| Revenue | DKK -27K | +19% |
| EBITDA | DKK -27K | -19% |
| Net profit | DKK 999K | -66% |
| Total assets | DKK 47,6M | -1% |
| Equity | DKK 45M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -107 | 870 | — | — | — | -21 | -22 | -22 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 603 | -222 | 579 | 854 | -16 | -14 | -1.984 | 1.227 | 1.008 | -21 | -22 | -22 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 603 | -222 | 579 | 854 | -16 | -14 | -1.984 | 1.227 | 1.008 | -21 | -22 | -22 | -27 |
| Net financials | 1.703 | 825 | 1.622 | 1.895 | 581 | 1.365 | -1.485 | 1.720 | 1.443 | 3.285 | -2.632 | 3.022 | 1.116 |
| Profit before tax | 1.677 | 792 | 1.597 | 1.878 | 565 | 1.351 | -1.501 | 1.704 | 1.422 | 3.264 | -2.654 | 3.000 | 1.089 |
| Tax | 262 | 247 | 244 | 240 | 147 | 104 | 101 | 101 | 87 | 93 | 100 | 100 | 90 |
| Net profit | 1.415 | 545 | 1.353 | 1.638 | 418 | 1.248 | -1.603 | 1.603 | 1.336 | 3.171 | -2.754 | 2.900 | 999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.657 | 54.944 | 55.561 | 56.516 | 55.016 | 52.817 | 50.411 | 50.266 | 50.617 | 52.581 | 48.016 | 47.870 | 47.601 |
| Equity | 54.142 | 53.686 | 54.339 | 54.977 | 53.395 | 52.642 | 49.540 | 49.342 | 48.678 | 49.849 | 45.096 | 45.996 | 44.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.515 | 1.258 | 1.221 | 1.539 | 1.621 | 175 | 871 | 924 | 1.939 | 2.732 | 2.921 | 1.874 | 2.606 |
| Total debt | 1.515 | 1.258 | 1.221 | 1.539 | 1.621 | 175 | 871 | 924 | 1.939 | 2.732 | 2.921 | 1.874 | 2.606 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|