| Revenue | DKK -11K | -18% |
| EBITDA | DKK -11K | +18% |
| Net profit | DKK 74K | +679% |
| Total assets | DKK 138K | +115% |
| Equity | DKK 133K | +126% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.322 | 1.837 | 1.857 | 896 | 1.098 | 359 | -20 | -6 | -13 | -11 |
| Staff expenses | -1.156 | -1.343 | -1.183 | -1.246 | -1.252 | -741 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 494 | 674 | -350 | -154 | -382 | -20 | -6 | -13 | -11 |
| Depreciation & amort. | -61 | -90 | -91 | -88 | -215 | -366 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 404 | 583 | -438 | -369 | -748 | -20 | -6 | -13 | -11 |
| Net financials | -12 | -11 | 3 | -18 | -0 | -1 | -0 | -0 | -0 | -0 |
| Profit before tax | 94 | 393 | 586 | -456 | -369 | -749 | -20 | -6 | -13 | -11 |
| Tax | 39 | 112 | 161 | -38 | -18 | -23 | -103 | -72 | -0 | -85 |
| Net profit | 54 | 281 | 425 | -418 | -351 | -725 | 82 | 66 | -13 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 817 | 1.222 | 1.500 | 910 | 1.335 | 342 | 116 | 86 | 64 | 138 |
| Equity | 220 | 501 | 80 | -338 | -690 | -1.415 | 6 | 72 | 59 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 597 | 721 | 1.420 | 1.248 | 2.024 | 1.758 | 110 | 14 | 5 | 5 |
| Total debt | 597 | 721 | 1.420 | 1.248 | 2.024 | 1.758 | 110 | 14 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
CF Management | Management | 2014 | — | — |
BH Management | Management | 2013 | — | — |
LM | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUDDY GRENÅ CTR ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Høyer | Management | 0 companies |
| Carsten Fabricius Madsen | Management | 0 companies |
| Benjamin Højer Johansen | Management | 0 companies |
| Laurits Mathias Garding Espeholt | Founder | 0 companies |