| Revenue | DKK -151K | +45% |
| EBITDA | DKK -151K | -45% |
| Net profit | DKK -285K | -44% |
| Total assets | DKK 975K | -4% |
| Equity | DKK -276K | -2882% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -8 | -6 | -6 | -8 | -10 | -8 | -18 | -12 | -104 | -151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -9 | -8 | -6 | -6 | -8 | -10 | -8 | -18 | -12 | -104 | -151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -53 |
| EBIT | -10 | -8 | -9 | -8 | -6 | -6 | -8 | -10 | -8 | -18 | -12 | -157 | -204 |
| Net financials | 0 | -0 | -0 | 252 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -18 | -67 |
| Profit before tax | -10 | -8 | -10 | 244 | -7 | -7 | -8 | -10 | -9 | -19 | -13 | -175 | -271 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 | 14 |
| Net profit | -10 | -8 | -10 | 244 | -7 | -7 | -8 | -10 | -9 | -19 | -13 | -198 | -285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 60 | 59 | 303 | 297 | 291 | 283 | 273 | 265 | 255 | 252 | 1.014 | 975 |
| Equity | 55 | 47 | 38 | 281 | 274 | 268 | 259 | 249 | 240 | 221 | 208 | 10 | -276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 21 | 22 | 23 | 23 | 24 | 24 | 25 | 34 | 44 | 981 | 1.213 |
| Total debt | 6 | 13 | 21 | 22 | 23 | 23 | 24 | 24 | 25 | 34 | 44 | 981 | 1.213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|