| Revenue | DKK 3,5M | -55% |
| EBITDA | DKK 2,4M | -55% |
| Net profit | DKK 1,7M | -62% |
| Total assets | DKK 5,6M | -55% |
| Equity | DKK 2,4M | -53% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | 1.699 | 970 | 85 | 2.574 | 2.906 | 178 | 2.901 | 5.268 | 3.084 | 14.329 | 7.852 | 3.508 |
| Staff expenses | -0 | -0 | -1.314 | -1.024 | -826 | -50 | -0 | -797 | -1.249 | -2.002 | -1.841 | -2.447 | -2.595 | -1.137 |
| EBITDA | -3 | -10 | 385 | -54 | -741 | 2.524 | 2.906 | -2.738 | 2.178 | 3.266 | 1.242 | 11.882 | 5.256 | 2.371 |
| Depreciation & amort. | -0 | -0 | -0 | -35 | -60 | -60 | -60 | -60 | -47 | -37 | -37 | -37 | -37 | -33 |
| EBIT | -3 | -10 | 385 | -89 | -801 | 2.464 | 2.846 | -2.798 | 2.132 | 3.229 | 1.205 | 11.845 | 5.219 | 2.338 |
| Net financials | 0 | -0 | -150 | -119 | -52 | -349 | 129 | 121 | -83 | -734 | -860 | 19 | 467 | -160 |
| Profit before tax | -3 | -10 | 235 | -208 | -853 | 2.113 | 2.974 | -2.677 | 2.048 | 2.495 | 345 | 11.864 | 5.686 | 2.178 |
| Tax | 1 | -2 | 66 | -29 | -186 | 469 | 659 | -799 | 672 | 548 | 78 | 2.611 | 1.250 | 489 |
| Net profit | -4 | -8 | 169 | -179 | -668 | 1.644 | 2.315 | -1.878 | 1.376 | 1.947 | 268 | 9.252 | 4.437 | 1.689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 82 | 1.621 | 3.384 | 3.335 | 6.348 | 3.832 | 1.023 | 2.879 | 3.533 | 18.970 | 15.676 | 12.550 | 5.605 |
| Equity | 76 | 68 | 237 | 59 | -609 | 1.035 | 1.050 | -828 | 548 | 2.495 | 413 | 9.665 | 5.102 | 2.391 |
| Long-term debt | 0 | 0 | 63 | 172 | 136 | 101 | 725 | 25 | 254 | 538 | 172 | 2.677 | 688 | 530 |
| Short-term debt | 5 | 14 | 1.321 | 3.146 | 3.808 | 5.209 | 2.057 | 1.826 | 2.077 | 498 | 18.385 | 3.333 | 6.760 | 2.685 |
| Total debt | 5 | 14 | 1.384 | 3.319 | 3.944 | 5.311 | 2.782 | 1.850 | 2.330 | 1.036 | 18.557 | 6.011 | 7.448 | 3.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PK Management | Management | 2011 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMASEC GLOBAL GROUP ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Færch | Chief Executive Officer | 0 companies |
| Peter Kjær Jepsen | Management | 0 companies |
| Mette Laudal Færch | Chief Executive Officer | 0 companies |