| Revenue | DKK -26K | -133% |
| EBITDA | DKK -26K | +84% |
| Net profit | DKK -20K | +88% |
| Total assets | DKK 322K | -64% |
| Equity | DKK 315K | -6% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 |
|---|---|---|---|---|
| Revenue | 14.429 | 1.660 | 77 | -26 |
| Staff expenses | -1.483 | -1.216 | -239 | -0 |
| EBITDA | 852 | 445 | -162 | -26 |
| Depreciation & amort. | -33 | -42 | -43 | -0 |
| EBIT | 819 | 403 | -205 | -26 |
| Net financials | -20 | -21 | -14 | -0 |
| Profit before tax | 799 | 382 | -219 | -26 |
| Tax | 200 | 96 | -55 | -6 |
| Net profit | 599 | 286 | -164 | -20 |
| Item | 2012 | 2012 | 2013 | 2014 |
|---|---|---|---|---|
| Total assets | 3.632 | 3.162 | 904 | 322 |
| Equity | 1.099 | 1.386 | 336 | 315 |
| Long-term debt | -200 | -453 | 0 | 0 |
| Short-term debt | 2.333 | 1.323 | 568 | 7 |
| Total debt | 2.333 | 1.323 | 568 | 7 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BD Management | Management | 2012 – 2015 |
JS Management | Management | 2011 – 2012 |
JS Management | Management | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Dennis Jørgensen | Management | 0 companies |
| Jakob Simon Borggaard | Management | 0 companies |
| Jørn Sten Borggaard | Management | 0 companies |
| Per Dennis Jørgensen | Board of Directors | 0 companies |
| Tina Jørgensen | Board of Directors | 0 companies |
| Diana Tove Bruun Kristensen | Board of Directors | 0 companies |
| Jytte Borggaard | Board of Directors | 0 companies |
| Søren Kristensen | Board of Directors | 0 companies |