| Revenue | DKK -43K | -2% |
| EBITDA | DKK -43K | +2% |
| Net profit | DKK 783K | +31% |
| Total assets | DKK 10,8M | +8% |
| Equity | DKK 10,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -3 | -11 | -7 | -8 | -13 | -107 | -31 | -38 | -38 | -31 | -44 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -3 | -11 | -7 | -8 | -13 | -107 | -1.031 | -1.866 | -38 | -31 | -44 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -3 | -11 | -7 | -8 | -13 | -107 | -1.031 | -1.866 | -38 | -31 | -44 | -43 |
| Net financials | 559 | 346 | 335 | 452 | 605 | 963 | 975 | 9.025 | 228 | 1.927 | -884 | -418 | 811 | 1.042 |
| Profit before tax | 551 | 342 | 332 | 441 | 597 | 955 | 962 | 8.918 | -803 | 62 | -923 | -449 | 767 | 999 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 22 | 417 | -0 | 79 | 169 | 217 |
| Net profit | 551 | 342 | 332 | 441 | 597 | 954 | 962 | 8.918 | -825 | -355 | -923 | -527 | 598 | 783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 | 1.289 | 1.545 | 1.838 | 2.284 | 3.080 | 3.881 | 12.674 | 12.732 | 14.507 | 10.477 | 9.442 | 10.018 | 10.806 |
| Equity | 631 | 973 | 1.305 | 1.646 | 2.142 | 2.993 | 3.849 | 12.658 | 11.723 | 11.254 | 10.032 | 9.387 | 9.863 | 10.510 |
| Long-term debt | 255 | 208 | 159 | 108 | 55 | 8 | 8 | 0 | 0 | 0 | 0 | 41 | 136 | 169 |
| Short-term debt | 68 | 108 | 81 | 84 | 87 | 87 | 32 | 15 | 9 | 425 | 446 | 15 | 20 | 126 |
| Total debt | 323 | 316 | 240 | 192 | 142 | 87 | 32 | 15 | 9 | 425 | 446 | 55 | 156 | 295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|