| Revenue | DKK 318K | +113% |
| EBITDA | DKK 318K | +113% |
| Net profit | DKK 149K | +895% |
| Total assets | DKK 3,5M | +9% |
| Equity | DKK 362K | +70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 1 | — | 3 | 6 | -0 | 180 | 202 | 245 | 305 | 301 | 206 | 149 | 318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 1 | -2 | 3 | 6 | -0 | 180 | 202 | 245 | 305 | 301 | 206 | 149 | 318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -77 | -100 | -102 | -102 | -76 | -41 | -34 |
| EBIT | 40 | 1 | -2 | 3 | 6 | -0 | 123 | 124 | 145 | 203 | 199 | 130 | 108 | 284 |
| Net financials | 0 | 0 | -0 | -0 | 0 | 0 | -97 | -115 | -180 | -144 | -138 | -124 | -89 | -93 |
| Profit before tax | 40 | 2 | -3 | 3 | 6 | -0 | 25 | 9 | -35 | 59 | 61 | 6 | 19 | 191 |
| Tax | 11 | 0 | -1 | 3 | 1 | 0 | 5 | 2 | 5 | 13 | 14 | 1 | 4 | 42 |
| Net profit | 29 | 1 | -2 | 0 | 5 | -1 | 20 | 7 | -40 | 46 | 48 | 4 | 15 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 130 | 114 | 114 | 114 | 2.047 | 2.923 | 3.956 | 3.906 | 3.355 | 3.511 | 3.655 | 3.258 | 3.537 |
| Equity | 109 | 110 | 108 | 108 | 112 | 112 | 132 | 139 | 100 | 146 | 194 | 198 | 213 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 1.414 | 2.237 | 600 | 164 | 164 | 164 | 2.956 |
| Short-term debt | 41 | 20 | 6 | 6 | 1 | 1.935 | 2.186 | 2.395 | 1.557 | 2.584 | 3.115 | 3.253 | 2.836 | 133 |
| Total debt | 41 | 20 | 6 | 6 | 1 | 1.935 | 2.786 | 3.809 | 3.794 | 3.184 | 3.279 | 3.417 | 3.000 | 3.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2011 | — | — |
JL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JH HOLDINGSELSKAB ApS | Company | 50.0% | 50.0% | 2011 |
JH ADMINISTRATIONSSELSKAB ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Duemose Linddal Hansen | Management | 0 companies |
| John Lykke Lindal Hansen | Management | 0 companies |