| Revenue | DKK 148K | +47% |
| EBITDA | DKK 24K | +109% |
| Net profit | DKK 595K | -76% |
| Total assets | DKK 42,4M | -2% |
| Equity | DKK 35M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -4 | -3 | 3 | 117 | 100 | -176 | 77 | 170 | 245 | 197 | 101 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -640 | -364 | -364 |
| EBITDA | -8 | -4 | -4 | -3 | 3 | 117 | 100 | -176 | 77 | -8.113 | 216 | -472 | -264 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -61 | -61 | -61 | -61 | -61 | -0 | -9 | -10 | -77 | -88 |
| EBIT | -8 | -4 | -4 | -3 | -58 | 56 | 39 | -237 | 16 | -8.113 | 207 | -482 | -341 | -64 |
| Net financials | 1.065 | 641 | 603 | 838 | 1.162 | 1.585 | 1.682 | 26.049 | -55 | 1.416 | 788 | 1.481 | 2.957 | 778 |
| Profit before tax | 1.057 | 637 | 599 | 835 | 1.104 | 1.641 | 1.721 | 25.812 | -39 | -6.696 | 995 | 999 | 2.616 | 714 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 356 | 27 | -28 | 87 | 119 |
| Net profit | 1.057 | 637 | 599 | 835 | 1.104 | 1.641 | 1.721 | 25.812 | -39 | -7.052 | 968 | 1.027 | 2.529 | 595 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.764 | 2.395 | 2.834 | 3.476 | 7.321 | 8.663 | 9.982 | 41.141 | 42.637 | 44.801 | 40.086 | 40.625 | 43.015 | 42.369 |
| Equity | 1.137 | 1.775 | 2.382 | 3.157 | 4.126 | 5.692 | 7.332 | 38.631 | 38.481 | 31.394 | 32.248 | 33.161 | 35.572 | 35.009 |
| Long-term debt | 484 | 394 | 302 | 205 | 149 | 2.632 | 2.316 | 2.038 | 1.345 | 3.362 | 3.358 | 3.288 | 3.272 | 3.232 |
| Short-term debt | 143 | 226 | 150 | 114 | 3.046 | 339 | 335 | 473 | 2.812 | 849 | 4.347 | 4.070 | 4.006 | 3.916 |
| Total debt | 627 | 620 | 452 | 319 | 3.195 | 2.971 | 2.651 | 2.511 | 4.157 | 4.211 | 7.705 | 7.359 | 7.278 | 7.147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|