| Revenue | DKK -18K | -105% |
| EBITDA | DKK -18K | -106% |
| Net profit | DKK -18K | -107% |
| Total assets | DKK 629K | -4% |
| Equity | DKK 510K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -1 | 147 | 97 | 34 | 73 | 175 | 95 | -20 | 369 | -18 |
| Staff expenses | -413 | -56 | -60 | -25 | -206 | -180 | -121 | -61 | -83 | -0 | -0 | -60 | -0 |
| EBITDA | -12 | -53 | -15 | -27 | -59 | -82 | -87 | 11 | 92 | 95 | -20 | 309 | -18 |
| Depreciation & amort. | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -53 | -15 | -27 | -59 | -82 | -87 | 11 | 92 | 95 | -20 | 309 | -18 |
| Net financials | -6 | 0 | 0 | 617 | -0 | 72 | 113 | 0 | -0 | -0 | -1 | -0 | -0 |
| Profit before tax | -18 | -53 | -15 | 590 | -59 | -11 | 25 | 11 | 92 | 95 | -21 | 309 | -18 |
| Tax | 1 | -0 | -0 | -0 | -0 | -202 | -19 | -17 | 20 | -0 | -0 | 62 | -0 |
| Net profit | -20 | -53 | -15 | 590 | -59 | 191 | 44 | 28 | 72 | 95 | -21 | 247 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 34 | 327 | 129 | 110 | 274 | 313 | 252 | 294 | 391 | 374 | 655 | 629 |
| Equity | -592 | -642 | -657 | -71 | -129 | 62 | 106 | 134 | 206 | 301 | 280 | 527 | 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 659 | 676 | 984 | 200 | 239 | 213 | 207 | 117 | 88 | 89 | 93 | 128 | 120 |
| Total debt | 659 | 676 | 984 | 200 | 239 | 213 | 207 | 117 | 88 | 89 | 93 | 128 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|