| Revenue | DKK 1,2M | +12% |
| EBITDA | DKK 1,2M | +12% |
| Net profit | DKK 381K | +2% |
| Total assets | DKK 14,4M | +21% |
| Equity | DKK 449K | +1906% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | 114 | 148 | 14 | 14 | -12 | -20 | 105 | 86 | -113 | 332 | 1.047 | 1.168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -240 | 202 | 206 | 5 | 9 | -12 | -36 | 93 | 58 | -168 | 284 | 1.047 | 1.168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -303 | -343 |
| EBIT | -240 | 202 | 206 | 5 | 9 | -12 | -36 | 93 | 58 | -168 | 284 | 744 | 825 |
| Net financials | -5 | -6 | -6 | -7 | 0 | 0 | 277 | 135 | -47 | -250 | -319 | -266 | -336 |
| Profit before tax | -245 | 208 | 213 | -2 | 9 | -12 | 240 | 228 | 10 | -419 | -35 | 478 | 489 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -21 | 1 | -5 | -133 | -23 | 105 | 108 |
| Net profit | -245 | 208 | 213 | -2 | 9 | -12 | 261 | 228 | 15 | -286 | -12 | 373 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 860 | 468 | 181 | 44 | 38 | 3 | 1.366 | 1.341 | 1.436 | 11.649 | 11.967 | 11.876 | 14.385 |
| Equity | -174 | -383 | -595 | -598 | -589 | -604 | -342 | -115 | -100 | -385 | -398 | -25 | 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.110 | 10.788 | 10.209 | 12.066 |
| Short-term debt | 1.034 | 851 | 777 | 642 | 627 | 607 | 1.709 | 1.456 | 1.535 | 5.924 | 1.517 | 1.528 | 1.582 |
| Total debt | 1.034 | 851 | 777 | 642 | 627 | 607 | 1.709 | 1.456 | 1.535 | 12.034 | 12.305 | 11.737 | 13.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2011 | — | — |
TH Management | Management | 2022 | — | — |
JP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RCH HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Vist Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| René Harms | Management | 0 companies |
| Thomas Harms Krøll | Management | 0 companies |
| Jan Poul Elmelund | Management | 0 companies |