| Revenue | DKK 606K | -36% |
| EBITDA | DKK -13K | +99% |
| Net profit | DKK -39K | +96% |
| Total assets | DKK 850K | -44% |
| Equity | DKK 90K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 884 | 1.072 | 936 | 1.054 | 985 | 1.223 | 1.272 | 1.275 | 1.593 | 1.078 | 1.113 | 940 | 606 |
| Staff expenses | -763 | -713 | -749 | -826 | -795 | -808 | -802 | -821 | -736 | -827 | -787 | -2.086 | -619 |
| EBITDA | 194 | 359 | 224 | 101 | 148 | 415 | 470 | 454 | 857 | 245 | 326 | -1.145 | -13 |
| Depreciation & amort. | 254 | -260 | -293 | -301 | -98 | -67 | -58 | -53 | -34 | -13 | -24 | -0 | -0 |
| EBIT | -61 | 99 | -69 | -200 | 50 | 348 | 411 | 400 | 823 | 232 | 302 | -1.145 | -13 |
| Net financials | -8 | 2 | 7 | 3 | -6 | -15 | -21 | -46 | -47 | -24 | -33 | -19 | -22 |
| Profit before tax | -69 | 101 | -61 | -197 | 44 | 333 | 390 | 354 | 775 | 208 | 269 | -1.165 | -35 |
| Tax | 37 | 12 | 19 | -44 | 10 | 74 | 86 | 78 | 171 | 46 | 59 | -256 | 4 |
| Net profit | -105 | 89 | -80 | -154 | 34 | 259 | 304 | 276 | 605 | 163 | 210 | -909 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.819 | 2.025 | 1.803 | 1.525 | 1.433 | 1.754 | 2.035 | 2.277 | 2.491 | 2.379 | 2.541 | 1.519 | 850 |
| Equity | 1.311 | 1.400 | 1.320 | 1.116 | 650 | 610 | 384 | 660 | 1.265 | 828 | 1.038 | 129 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 522 | 430 | 406 | 782 | 1.144 | 1.650 | 1.595 | 1.227 | 1.552 | 1.503 | 1.390 | 760 |
| Total debt | 333 | 522 | 430 | 406 | 782 | 1.144 | 1.650 | 1.617 | 1.227 | 1.552 | 1.503 | 1.390 | 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Founder | Founder | 2011 | — | — |
MB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB2009 HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
HANS GERT THOMSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Gert Thomsen | Founder | 0 companies |
| Michael Bitsch | Management | 0 companies |