| Revenue | DKK -18K | -30% |
| EBITDA | DKK -18K | +30% |
| Net profit | DKK -42K | -110% |
| Total assets | DKK 7,4M | -1% |
| Equity | DKK 7,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -10 | -11 | -9 | -7 | -8 | -9 | -9 | -12 | -13 | -15 | -26 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -10 | -11 | -9 | -7 | -8 | -9 | -9 | -12 | -13 | -15 | -26 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -10 | -11 | -9 | -7 | -8 | -9 | -9 | -12 | -13 | -15 | -26 | -18 |
| Net financials | 437 | 491 | 1.720 | 346 | -21 | 200 | 149 | 123 | 341 | 157 | 868 | 444 | 1 |
| Profit before tax | 420 | 481 | 1.709 | 337 | -23 | 191 | 140 | 114 | 329 | 144 | 853 | 418 | -17 |
| Tax | 2 | 6 | 6 | 3 | 3 | -1 | -2 | -2 | 6 | 15 | -16 | 16 | 25 |
| Net profit | 418 | 475 | 1.703 | 334 | -26 | 192 | 141 | 117 | 323 | 128 | 869 | 403 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.235 | 3.660 | 5.374 | 5.586 | 5.546 | 5.625 | 5.721 | 5.736 | 5.996 | 6.277 | 7.016 | 7.426 | 7.381 |
| Equity | 3.220 | 3.595 | 5.306 | 5.576 | 5.535 | 5.613 | 5.710 | 5.726 | 5.944 | 6.170 | 6.925 | 7.328 | 7.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 65 | 69 | 10 | 11 | 13 | 11 | 11 | 52 | 106 | 91 | 99 | 95 |
| Total debt | 15 | 65 | 69 | 10 | 11 | 13 | 11 | 11 | 52 | 106 | 91 | 99 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Theodor Valentin | Founder | 0 companies |