| Revenue | DKK 5,2M | -6% |
| EBITDA | DKK -17,4M | -361% |
| Net profit | DKK -14,6M | -512% |
| Total assets | DKK 99,9M | -20% |
| Equity | DKK 48,8M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 437 | -83 | 289 | 726 | 1.862 | 1.217 | 1.505 | 2.103 | 2.617 | 2.968 | 4.185 | 5.054 | 5.562 | 5.209 |
| Staff expenses | -0 | -0 | -0 | -0 | -321 | -0 | -52 | -52 | -51 | -31 | -0 | -0 | -0 | -0 |
| EBITDA | 437 | -83 | 2.112 | 5.758 | 905 | 1.507 | 7.584 | 3.582 | 6.536 | 9.389 | 26.769 | 3.560 | 6.664 | -17.408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -25 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 437 | -83 | 2.112 | 5.758 | 905 | 1.482 | 7.547 | 3.582 | 6.536 | 9.389 | 26.769 | 3.560 | 6.664 | -17.408 |
| Net financials | -145 | -20 | 2.044 | -88 | -306 | -498 | -363 | -498 | -313 | -633 | -789 | -2.416 | -2.523 | -1.420 |
| Profit before tax | 292 | -103 | 4.155 | 5.669 | 598 | 985 | 7.184 | 3.085 | 6.223 | 8.755 | 25.980 | 1.436 | 4.556 | -18.828 |
| Tax | 59 | -30 | 477 | 1.171 | 120 | 207 | 1.581 | 704 | 1.369 | 1.926 | 5.530 | 352 | 1.002 | -4.197 |
| Net profit | 233 | -73 | 3.678 | 4.498 | 479 | 778 | 5.603 | 2.381 | 4.854 | 6.829 | 20.450 | 1.084 | 3.554 | -14.631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.658 | 5.150 | 11.549 | 30.098 | 29.707 | 27.160 | 36.319 | 51.095 | 58.556 | 77.376 | 116.741 | 123.519 | 125.213 | 99.862 |
| Equity | 1.490 | 3.950 | 7.628 | 12.126 | 12.605 | 13.384 | 16.698 | 14.879 | 19.733 | 26.562 | 47.012 | 48.096 | 51.649 | 48.818 |
| Long-term debt | 849 | 820 | 2.336 | 14.531 | 13.458 | 9.978 | 8.680 | 25.899 | 24.459 | 33.475 | 42.118 | 59.685 | 56.704 | 7.426 |
| Short-term debt | 160 | 173 | 917 | 1.065 | 1.413 | 1.486 | 7.278 | 6.289 | 9.456 | 10.948 | 16.230 | 4.313 | 4.919 | 40.352 |
| Total debt | 1.009 | 992 | 3.253 | 15.597 | 14.871 | 11.464 | 15.958 | 32.188 | 33.916 | 44.423 | 58.349 | 63.998 | 61.623 | 47.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2014 | — | — |
JP Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRØMBERG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Strømberg Theisen | Management | 0 companies |
| John Philip Strømberg Theisen | Management | 0 companies |
| Leif Jensen | Chairman | 0 companies |
| Philip Hinrichsen | Board of Directors | 0 companies |