| Revenue | DKK -1,1M | -125% |
| EBITDA | DKK -46K | -101% |
| Net profit | DKK 2,8M | -71% |
| Total assets | DKK 153,8M | -11% |
| Equity | DKK 77,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.723 | 7.371 | 7.425 | 21.462 | 3.481 | 3.814 | 2.231 | 4.458 | 548 | 1.399 | 1.113 | 4.231 | -1.064 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.723 | 90.167 | 7.425 | 11.973 | 20.838 | 11.035 | -9.121 | -1.480 | 1.144 | 1.503 | -6.976 | 4.838 | -46 |
| Depreciation & amort. | -0 | -41.398 | 14.164 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.723 | 48.769 | -6.740 | 11.973 | 20.838 | 11.035 | -9.121 | -1.480 | 1.144 | 1.503 | -6.976 | 4.838 | -46 |
| Net financials | -4.493 | -3.468 | -6.528 | -3.187 | 29.077 | -1.862 | -14.582 | -4.826 | -1.118 | 7.024 | 10.215 | 4.594 | 2.171 |
| Profit before tax | — | 45.301 | -13.268 | 8.786 | 49.915 | 9.172 | -23.703 | -6.305 | 27 | 8.527 | 3.239 | 9.432 | 2.126 |
| Tax | 16 | 9.849 | -2.256 | 2.614 | 4.225 | 1.770 | -3.383 | -973 | 953 | 692 | 1.207 | -132 | -696 |
| Net profit | -787 | 35.451 | -11.012 | 6.172 | 45.689 | 7.402 | -20.320 | -5.332 | -927 | 7.835 | 2.032 | 9.564 | 2.821 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235.595 | 275.161 | 161.035 | 97.789 | 150.480 | 241.124 | 221.020 | 214.391 | 145.766 | 167.730 | 164.890 | 173.345 | 153.773 |
| Equity | — | 40.557 | 29.545 | 35.717 | 81.407 | 88.809 | 68.489 | 63.156 | 57.229 | 65.064 | 67.096 | 76.661 | 77.455 |
| Long-term debt | 363.116 | 387.784 | 197.660 | 46.857 | 46.364 | 78.034 | 69.382 | 87.665 | 60.975 | 58.912 | 51.437 | 29.812 | 23.853 |
| Short-term debt | 26.848 | 7.925 | 8.012 | 13.270 | 16.698 | 66.818 | 79.659 | 61.216 | 27.562 | 43.416 | 46.252 | 66.872 | 52.465 |
| Total debt | 389.964 | 223.473 | 127.746 | 60.127 | 63.063 | 144.852 | 149.041 | 148.881 | 88.536 | 102.328 | 97.689 | 96.684 | 76.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kontinue Holding ApS | Company | 50.0% | 50.0% | 2025 |
TPH ApS | Company | 50.0% | 50.0% | 2017 |
TPH II ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Boel Sørensen | Management | 0 companies |