| Revenue | DKK 541K | -26% |
| EBITDA | DKK 541K | -26% |
| Net profit | DKK 42K | +105% |
| Total assets | DKK 8M | -25% |
| Equity | DKK 2,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -642 | -741 | 481 | 603 | 578 | 633 | 637 | 645 | 638 | 585 | 617 | 700 | 735 | 541 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -404 | -508 | 481 | 603 | 578 | 633 | 637 | 645 | 638 | 585 | 617 | 700 | 735 | 541 |
| Depreciation & amort. | -119 | -116 | -176 | -176 | -178 | -175 | -178 | -178 | -178 | -581 | -136 | -161 | -1.261 | -161 |
| EBIT | -523 | -624 | 305 | 428 | 400 | 458 | 459 | 467 | 460 | 4 | 482 | 538 | -526 | 380 |
| Net financials | -374 | -359 | -378 | -390 | -357 | -340 | -326 | -321 | -297 | -277 | -330 | -399 | -505 | -361 |
| Profit before tax | -149 | -265 | -73 | 38 | 43 | 118 | 133 | 145 | 163 | -273 | 152 | 140 | -1.032 | 18 |
| Tax | 18 | -56 | -57 | -44 | 5 | 36 | 35 | 31 | 43 | -52 | 50 | 36 | -230 | -24 |
| Net profit | -167 | -209 | -17 | 82 | 38 | 81 | 99 | 115 | 121 | -221 | 103 | 104 | -802 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.397 | 12.318 | 13.314 | 13.135 | 13.006 | 12.825 | 12.705 | 12.527 | 12.344 | 11.763 | 11.628 | 11.978 | 10.717 | 8.043 |
| Equity | 2.124 | 2.354 | 2.302 | 2.384 | 2.403 | 2.532 | 2.645 | 2.764 | 2.914 | 2.731 | 2.907 | 3.034 | 2.219 | 2.265 |
| Long-term debt | -8.029 | -7.885 | 8.813 | 8.785 | 8.530 | 8.178 | 7.881 | 7.581 | 7.201 | 6.823 | 6.164 | 5.750 | 5.318 | 3.253 |
| Short-term debt | -1.537 | -1.315 | 1.493 | 1.255 | 1.355 | 1.362 | 1.391 | 1.365 | 1.368 | 1.401 | 1.698 | 2.300 | 2.515 | 1.884 |
| Total debt | -9.566 | -9.201 | 10.306 | 10.040 | 9.885 | 9.540 | 9.272 | 8.945 | 8.568 | 8.223 | 7.862 | 8.049 | 7.833 | 5.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELKJÆR HOLDING SUNDS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Elkjær Hansen | Management | 0 companies |