| Revenue | DKK 522K | -5% |
| EBITDA | DKK 214K | +444% |
| Net profit | DKK 18K | +131% |
| Total assets | DKK 4,9M | -4% |
| Equity | DKK 895K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 241 | 344 | 577 | 456 | 879 | 951 | 752 | 805 | 907 | 662 | 551 | 522 |
| Staff expenses | -0 | -0 | -0 | -144 | -178 | -258 | -650 | -487 | -536 | -484 | -524 | -359 | -308 |
| EBITDA | 224 | 241 | 344 | 431 | 278 | 622 | 301 | 160 | 270 | 423 | 137 | 39 | 214 |
| Depreciation & amort. | -0 | -16 | -30 | -36 | -40 | -58 | -56 | -42 | -37 | -34 | -34 | -36 | -36 |
| EBIT | 224 | 225 | 314 | 395 | 238 | 564 | 245 | 118 | 232 | 389 | 103 | 3 | 178 |
| Net financials | -58 | -40 | -29 | -54 | -104 | -71 | -68 | -62 | -60 | -52 | -51 | -67 | -145 |
| Profit before tax | 167 | 185 | 285 | 340 | 135 | 493 | 177 | 55 | 173 | 337 | 52 | -64 | 33 |
| Tax | 42 | 50 | 70 | 80 | 46 | 118 | 31 | 54 | 46 | 37 | 7 | -6 | 15 |
| Net profit | 124 | 135 | 214 | 260 | 89 | 374 | 146 | 1 | 127 | 300 | 45 | -57 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.171 | 2.391 | 2.756 | 3.080 | 3.431 | 5.933 | 5.612 | 5.410 | 5.323 | 4.817 | 4.737 | 5.042 | 4.859 |
| Equity | 204 | 313 | 417 | 453 | 292 | 566 | 562 | 463 | 590 | 890 | 935 | 878 | 895 |
| Long-term debt | 1.087 | 855 | 820 | 744 | 1.521 | 1.453 | 1.189 | 1.020 | 662 | 666 | 599 | 551 | 694 |
| Short-term debt | 880 | 1.222 | 1.518 | 1.883 | 1.619 | 3.915 | 3.861 | 3.927 | 4.071 | 3.261 | 3.202 | 3.614 | 3.270 |
| Total debt | 1.967 | 2.077 | 2.339 | 2.627 | 3.140 | 5.367 | 5.050 | 4.947 | 4.733 | 3.927 | 3.802 | 4.164 | 3.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HKO HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Ottosen | Management | 0 companies |