| Revenue | DKK 1,4M | -40% |
| EBITDA | DKK 54K | -70% |
| Net profit | DKK -28K | -143% |
| Total assets | DKK 3M | -31% |
| Equity | DKK 398K | -7% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.696 | 4.331 | 3.774 | 2.976 | 2.263 | 2.593 | 3.837 | 2.895 | 2.872 | 4.164 | 2.556 | 2.306 | 1.378 |
| Staff expenses | -4.344 | -3.870 | -3.517 | -3.238 | -2.444 | -2.415 | -3.034 | -2.873 | -2.570 | -4.038 | -3.084 | -2.125 | -1.306 |
| EBITDA | 2.352 | 461 | 257 | -261 | -181 | 178 | 803 | 143 | 302 | 126 | -528 | 181 | 54 |
| Depreciation & amort. | 57 | -153 | -155 | -178 | -171 | -211 | -155 | 60 | -65 | -66 | -111 | -42 | -39 |
| EBIT | 2.295 | 308 | 102 | -439 | -352 | -33 | 649 | 83 | 237 | 60 | -639 | 139 | 16 |
| Net financials | -0 | -34 | -22 | 76 | 219 | 171 | 448 | 371 | 528 | 540 | -28 | -52 | -46 |
| Profit before tax | 2.295 | 275 | 79 | -363 | -133 | 138 | 1.097 | 454 | 765 | 600 | -666 | 87 | -30 |
| Tax | 598 | 69 | 20 | -106 | -81 | 107 | 166 | 18 | 51 | 12 | -145 | 21 | -2 |
| Net profit | 1.697 | 206 | 60 | -257 | -52 | 31 | 931 | 436 | 714 | 588 | -522 | 66 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.128 | 3.865 | 2.789 | 3.378 | 3.308 | 3.598 | 5.026 | 4.623 | 5.708 | 6.099 | 4.242 | 4.313 | 2.973 |
| Equity | 2.053 | 2.260 | 2.319 | 2.177 | 2.125 | 2.156 | 3.087 | 3.523 | 4.237 | 2.825 | 360 | 426 | 398 |
| Long-term debt | 597 | 54 | 18 | 156 | 156 | 243 | 243 | 243 | 243 | 243 | 0 | 0 | 0 |
| Short-term debt | 1.477 | 1.537 | 435 | 1.045 | 1.028 | 1.199 | 1.696 | 857 | 1.229 | 3.030 | 3.883 | 3.887 | 2.575 |
| Total debt | 2.074 | 1.591 | 453 | 1.201 | 1.184 | 1.442 | 1.939 | 1.100 | 1.472 | 3.273 | 3.883 | 3.887 | 2.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Founder | Founder | 2011 | — | — |
JG Management | Management | 2021 | — | — |
KH | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNKJÆR INVEST ApS | Company | 100.0% | 100.0% | 2021 |
GT Grafisk Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Grønkjær Jensen | Founder | 0 companies |
| Janni Grønkjær Munkholm | Management | 0 companies |
| Knud Hindkjær Grønkjær Jensen | Founder | 0 companies |
| Renda Irene Jensen | Board of Directors | 0 companies |
| Tina Grønkjær Jensen | Board of Directors | 0 companies |