| Revenue | DKK 552K | +5% |
| EBITDA | DKK 214K | +606% |
| Net profit | DKK -342K | -286% |
| Total assets | DKK 3,2M | -9% |
| Equity | DKK 2,4M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -9 | -12 | — | -8 | -6 | -7 | -7 | 334 | 487 | 507 | 525 | 552 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -139 | -350 | -451 | -495 | -338 |
| EBITDA | -7 | -12 | -9 | -12 | 17 | -8 | -6 | -7 | -7 | 195 | 137 | 57 | 30 | 214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -9 | -12 | 17 | -8 | -6 | -7 | -7 | 195 | 137 | 57 | 30 | 214 |
| Net financials | -280 | -475 | -564 | 113 | 285 | 343 | 359 | 364 | 259 | -281 | 604 | 494 | 159 | -512 |
| Profit before tax | -287 | -487 | -573 | 101 | 302 | 334 | 352 | 357 | 252 | -86 | 740 | 550 | 189 | -297 |
| Tax | -2 | 1 | -1 | -0 | -2 | 13 | 30 | -1 | -4 | 42 | 28 | 10 | 5 | 45 |
| Net profit | -286 | -488 | -572 | 101 | 304 | 321 | 323 | 358 | 257 | -128 | 713 | 540 | 184 | -342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 989 | 453 | 170 | 557 | 964 | 1.400 | 1.840 | 2.255 | 1.903 | 2.806 | 3.355 | 3.489 | 3.178 |
| Equity | 986 | 498 | -73 | 28 | 332 | 653 | 976 | 1.282 | 1.484 | 1.356 | 2.069 | 2.609 | 2.793 | 2.390 |
| Long-term debt | 0 | 0 | 22 | 0 | 0 | 69 | 116 | 107 | 76 | 40 | 7 | 0 | 0 | 28 |
| Short-term debt | 12 | 180 | 193 | 135 | 225 | 241 | 308 | 451 | 531 | 390 | 357 | 384 | 355 | 317 |
| Total debt | 12 | 180 | 215 | 135 | 225 | 310 | 424 | 558 | 607 | 430 | 364 | 384 | 355 | 345 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|