| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | -103% |
| Net profit | DKK -23K | -132% |
| Total assets | DKK 2,7M | -2% |
| Equity | DKK -400K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | 519 | 1.614 | 1.104 | 1.402 | 1.351 | 581 | 516 | -170 | 402 | 309 | 242 | 0 |
| Staff expenses | -311 | -57 | -763 | -805 | -973 | -2.014 | -956 | -518 | -404 | -296 | -225 | -118 | -5 |
| EBITDA | -441 | 462 | 851 | 299 | 428 | -662 | -375 | -3 | -574 | 105 | 84 | 124 | -3 |
| Depreciation & amort. | -174 | -342 | 18 | 32 | 60 | -64 | -53 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -615 | 121 | 833 | 267 | 368 | -726 | -427 | -3 | -574 | 105 | 84 | 124 | -3 |
| Net financials | -43 | -34 | -53 | -143 | -198 | -216 | -177 | -34 | -48 | -104 | -47 | -52 | -20 |
| Profit before tax | -658 | 86 | 780 | 124 | 170 | -942 | -605 | -36 | -622 | 1 | 37 | 72 | -23 |
| Tax | -164 | 25 | 191 | 30 | 47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -494 | 61 | 589 | 94 | 123 | -942 | -605 | -36 | -622 | 1 | 37 | 72 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.169 | 1.398 | 1.944 | 2.218 | 2.076 | 2.091 | 2.133 | 2.673 | 2.344 | 3.820 | 3.831 | 2.750 | 2.704 |
| Equity | 163 | 224 | 813 | 907 | 267 | -674 | -1.278 | -1.455 | -2.076 | -882 | -845 | -423 | -400 |
| Long-term debt | 318 | 129 | 384 | 184 | 0 | 0 | 1.873 | 2.433 | 2.543 | 2.543 | 2.543 | 2.533 | 2.593 |
| Short-term debt | 688 | 1.045 | 747 | 1.121 | 1.809 | 2.765 | 1.539 | 1.695 | 1.878 | 2.160 | 2.133 | 641 | 511 |
| Total debt | 1.006 | 1.174 | 1.131 | 1.305 | 1.809 | 2.765 | 3.412 | 4.127 | 4.420 | 4.702 | 4.676 | 3.173 | 3.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Management | Management | 2011 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MA Founder | Founder | 2011 | — | — |
LG Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELONAD COIN INVESTMENT ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2012 | |
CAPTURE, REGISTRERET REVISIONSANPARTSSELSKAB | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Feilskov | Management | 0 companies |
| Jens Dan Vaarskov | Chief Executive Officer | 0 companies |
| Michael Adelsten Olsen | Founder | 0 companies |
| LittleChelsea GmbH & co.KG | Founder | 0 companies |
| Jens Loff | Chairman | 0 companies |