| Revenue | — | — |
| EBITDA | DKK -19K | -22% |
| Net profit | DKK 224K | -43% |
| Total assets | DKK 7,4M | -1% |
| Equity | DKK 4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -9 | -12 | -11 | -14 | -14 | -13 | -13 | -14 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | -12 | -11 | -14 | -14 | -13 | -13 | -14 | -13 | -14 | -15 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -12 | -11 | -14 | -14 | -13 | -13 | -14 | -13 | -14 | -15 | -19 |
| Net financials | 0 | 149 | 368 | 407 | 243 | 300 | 688 | 32 | -10 | -182 | 3.328 | 522 | 306 |
| Profit before tax | -3 | 140 | 355 | 395 | 228 | 287 | 675 | 19 | -23 | -195 | 3.314 | 507 | 287 |
| Tax | -0 | 31 | 383 | -219 | 50 | 63 | 190 | 4 | -5 | -43 | 729 | 112 | 63 |
| Net profit | -3 | 109 | -27 | 615 | 178 | 224 | 485 | 15 | -18 | -152 | 2.585 | 395 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 15.093 | 14.323 | 13.555 | 13.016 | 11.841 | 10.987 | 11.182 | 9.762 | 8.655 | 8.467 | 7.458 | 7.391 |
| Equity | 66 | 175 | 148 | 762 | 940 | 1.164 | 1.649 | 1.564 | 1.436 | 1.171 | 3.642 | 3.919 | 4.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8.832 | 7.045 | 7.292 | 6.192 | 2.804 | 1.321 | 1.524 |
| Short-term debt | 6 | 14.887 | 13.762 | 12.599 | 11.831 | 10.370 | 8 | 2.071 | 538 | 839 | 839 | 925 | 640 |
| Total debt | 6 | 14.887 | 13.762 | 12.599 | 11.831 | 10.370 | 8.840 | 9.116 | 7.830 | 7.030 | 3.643 | 2.245 | 2.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Skak Olufsen | Founder | 0 companies |