| Revenue | DKK 45K | -44% |
| EBITDA | DKK 45K | -44% |
| Net profit | DKK 28K | +7% |
| Total assets | DKK 280K | -84% |
| Equity | DKK 257K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 74 | 68 | 68 | 62 | 68 | 76 | 69 | 81 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 74 | 68 | 68 | 62 | 68 | 76 | 69 | 81 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 |
| EBIT | 61 | 74 | 68 | 68 | 62 | 68 | 73 | 66 | 78 | 42 |
| Net financials | -49 | -49 | -49 | -43 | -49 | -45 | -42 | -43 | -44 | -13 |
| Profit before tax | 13 | 25 | 19 | 25 | 14 | 23 | 31 | 23 | 34 | 29 |
| Tax | 3 | 6 | 4 | 6 | 3 | 7 | 5 | 5 | 8 | 0 |
| Net profit | 9 | 20 | 15 | 19 | 11 | 16 | 26 | 18 | 26 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.547 | 1.575 | 1.583 | 1.592 | 1.691 | 1.693 | 1.711 | 1.718 | 1.740 | 280 |
| Equity | 78 | 97 | 112 | 131 | 142 | 158 | 184 | 202 | 228 | 257 |
| Long-term debt | 1.039 | 1.009 | 1.003 | 942 | 905 | 858 | 819 | 781 | 742 | 0 |
| Short-term debt | 430 | 463 | 462 | 513 | 635 | 667 | 697 | 726 | 761 | 23 |
| Total debt | 1.469 | 1.473 | 1.465 | 1.454 | 1.540 | 1.525 | 1.517 | 1.507 | 1.502 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN KALHAVE HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
PH HOLDING VIBORG ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kalhave | Management | 0 companies |