| Revenue | DKK 1,2M | — |
| EBITDA | DKK 610K | — |
| Net profit | DKK 343K | — |
| Total assets | DKK 2,6M | — |
| Equity | DKK 923K | — |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 801 | 743 | 1.139 | 1.402 | 642 | 354 | 791 | 588 | 210 | 189 | 77 | 0 | 1.156 |
| Staff expenses | -159 | -85 | -106 | -142 | -124 | -53 | -75 | -118 | -2 | -2 | -0 | -0 | -546 |
| EBITDA | 15 | 52 | 273 | 344 | -130 | -31 | 399 | 1 | 7 | 59 | 15 | 0 | 610 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -0 | -125 |
| EBIT | 15 | 52 | 273 | 344 | -130 | -31 | 399 | 1 | 7 | 51 | 7 | 0 | 485 |
| Net financials | -270 | -17 | -10 | -6 | -3 | -3 | -2 | -1 | -1 | -0 | -1 | 0 | -46 |
| Profit before tax | -255 | 36 | 263 | 339 | -133 | -34 | 398 | 0 | 6 | 51 | 6 | 0 | 439 |
| Tax | -0 | -0 | -0 | 79 | 3 | -0 | 43 | 1 | -0 | -0 | -0 | -0 | 97 |
| Net profit | -255 | 36 | 263 | 260 | -136 | -34 | 355 | -1 | 6 | 51 | 6 | 0 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 127 | 377 | 609 | 287 | 114 | 469 | 275 | 162 | 183 | 159 | 0 | 2.592 |
| Equity | -83 | -48 | 195 | 355 | 119 | 85 | 234 | 133 | 89 | 140 | 80 | 0 | 923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 988 |
| Short-term debt | 268 | 175 | 182 | 254 | 167 | 29 | 235 | 142 | 73 | 43 | 79 | 0 | 682 |
| Total debt | 268 | 175 | 182 | 254 | 167 | 29 | 235 | 142 | 73 | 43 | 79 | 0 | 1.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Founder | Founder | 2011 | — | — |
HS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Juel Hagemeister | Founder | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |