| Revenue | DKK 3,2M | +9% |
| EBITDA | DKK 1,2M | -88% |
| Net profit | DKK -1,6M | -135% |
| Total assets | DKK 61,7M | -2% |
| Equity | DKK 6,9M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | 1.931 | — | 2.476 | 2.658 | 2.122 | 2.803 | 2.356 | 2.806 | 3.016 | 3.881 | 2.967 | 3.233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 905 | 2.067 | 509 | 2.476 | 2.658 | 2.122 | 2.803 | 2.356 | 2.806 | 3.016 | -2.071 | 9.427 | 1.175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 905 | 2.067 | 509 | 2.476 | 2.658 | 2.122 | 2.803 | 2.356 | 2.806 | 3.016 | -2.071 | 9.427 | 1.175 |
| Net financials | -825 | -1.610 | -452 | -2.797 | -2.053 | -1.679 | -1.132 | -1.326 | -1.686 | -1.117 | -3.437 | -3.488 | -3.330 |
| Profit before tax | 80 | 457 | 57 | -321 | 605 | 443 | 1.671 | 1.031 | 1.120 | 1.899 | -5.508 | 5.939 | -2.155 |
| Tax | 20 | 114 | -0 | -138 | 132 | 97 | 354 | 227 | 246 | 418 | -1.209 | 1.306 | -511 |
| Net profit | 60 | 343 | 57 | -182 | 473 | 346 | 1.316 | 804 | 873 | 1.481 | -4.299 | 4.632 | -1.644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.330 | 54.039 | 53.937 | 54.519 | 54.133 | 53.900 | 54.328 | 58.578 | 65.743 | 61.578 | 61.203 | 62.790 | 61.678 |
| Equity | 560 | 903 | 960 | 778 | 1.251 | 1.596 | 2.913 | 2.717 | 3.590 | 2.071 | 4.173 | 8.403 | 6.926 |
| Long-term debt | 20.791 | 40.782 | 38.966 | 32.005 | 32.627 | 19.235 | 16.036 | 15.075 | 14.113 | 0 | 46.016 | 45.861 | 45.925 |
| Short-term debt | 2.999 | 8.284 | 8.760 | 16.223 | 14.377 | 26.929 | 29.165 | 34.303 | 41.214 | 52.327 | 4.815 | 1.082 | 1.847 |
| Total debt | 23.790 | 49.066 | 47.726 | 48.228 | 47.004 | 46.164 | 45.201 | 49.378 | 55.327 | 52.327 | 50.831 | 46.942 | 47.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MB Management | Management | 2011 | — | — |
DC Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CERF II Denmark Logistics Bidco ApS | Company | 100.0% | 100.0% | 2022 |
PLANTAS GROUP A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pontus Michael Flemme Gärdsell | Chief Executive Officer | 0 companies |
| Lars Bay-Smidt | Chief Executive Officer | 0 companies |
| Morten Bondgaard Godsk | Management | 0 companies |
| Daniel Christer Ewerlöf | Management | 0 companies |
| Claus Berner Nielsen | Board of Directors | 0 companies |
| Sorin-Constantin Jiler | Chairman | 0 companies |
| Klaus Skovsen | Board of Directors | 0 companies |
| Mads Møller Nielsen | Board of Directors | 0 companies |
| Michael Honore | Chairman | 0 companies |
| Klaus Erik Lambert Larsen | Board of Directors | 0 companies |
| Kurt Løw-Larsen | Board of Directors | 0 companies |
| Emmanuel Philipe Bernard Erange | Chairman | 0 companies |
| Anssi Sakari Halonen | Board of Directors | 0 companies |
| Morten Honoré | Chairman | 0 companies |