| Revenue | DKK -14K | -30% |
| EBITDA | DKK -14K | +30% |
| Net profit | DKK 180K | +128% |
| Total assets | DKK 5,6M | -36% |
| Equity | DKK 3,2M | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 13 | -12 | — | 3 | 66 | 36 | 1.287 | 1.066 | 7 | -42 | -20 | -14 |
| Staff expenses | -0 | -0 | -0 | -2 | -0 | -36 | -0 | -46 | -107 | -0 | -4 | -0 | -0 |
| EBITDA | — | 13 | -12 | -23 | 3 | 30 | 36 | 1.776 | 1.875 | 7 | -46 | -20 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 13 | -12 | -23 | 3 | 30 | 36 | 1.776 | 1.875 | 7 | -46 | -20 | -14 |
| Net financials | 0 | -1 | -62 | -38 | 203 | -151 | 279 | 478 | 827 | 287 | 1.575 | -617 | 122 |
| Profit before tax | — | 12 | -74 | -61 | 207 | -121 | 315 | 1.719 | 1.852 | 294 | 1.529 | -636 | 108 |
| Tax | -0 | 3 | -0 | -0 | -0 | 16 | 8 | 262 | 233 | -1 | 34 | -0 | -72 |
| Net profit | — | 8 | -74 | -61 | 207 | -137 | 307 | 1.457 | 1.619 | 294 | 1.495 | -636 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 147 | 73 | 3 | 714 | 863 | 1.148 | 2.776 | 3.984 | 9.209 | 10.365 | 8.648 | 5.570 |
| Equity | 102 | 110 | 37 | -24 | 183 | 46 | 353 | 1.810 | 3.243 | 8.350 | 9.061 | 6.602 | 3.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 37 | 36 | 27 | 532 | 817 | 795 | 966 | 741 | 859 | 1.305 | 2.046 | 2.335 |
| Total debt | 26 | 37 | 36 | 27 | 532 | 817 | 795 | 966 | 741 | 859 | 1.305 | 2.046 | 2.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Nedenskov | Founder | 0 companies |