| Revenue | DKK 39K | -134% |
| EBITDA | DKK 39K | +134% |
| Net profit | DKK 317K | +154% |
| Total assets | DKK 13,6M | -2% |
| Equity | DKK 13,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | -17 | -12 | -12 | -16 | -19 | -42 | -58 | -11 | -737 | -34 | -113 | 39 |
| Staff expenses | -193 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | -13 | -12 | -12 | -16 | -19 | -42 | -58 | -11 | -737 | -34 | -113 | 39 |
| Depreciation & amort. | -37 | -10 | -10 | -6 | -4 | -1 | -0 | -0 | -4 | -20 | -50 | -70 | -123 |
| EBIT | 73 | -24 | -22 | -18 | -20 | -20 | -42 | -58 | -15 | -757 | -84 | -183 | -84 |
| Net financials | -0 | 208 | 611 | 668 | 801 | 915 | 924 | 1.670 | 943 | 17.060 | -848 | -395 | 403 |
| Profit before tax | 73 | 184 | 589 | 651 | 781 | 896 | 881 | 1.612 | 929 | 16.302 | -932 | -578 | 319 |
| Tax | 18 | 4 | 1 | 20 | 0 | 13 | -0 | -0 | 55 | 141 | 34 | 8 | 3 |
| Net profit | 55 | 180 | 588 | 630 | 781 | 882 | 881 | 1.612 | 873 | 16.162 | -966 | -586 | 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 395 | 877 | 1.211 | 1.889 | 1.960 | 2.747 | 4.240 | 5.042 | 16.483 | 15.401 | 13.797 | 13.558 |
| Equity | 188 | 270 | 558 | 1.087 | 1.868 | 1.951 | 2.726 | 4.230 | 4.993 | 16.354 | 15.274 | 13.767 | 13.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 125 | 319 | 124 | 21 | 10 | 21 | 10 | 49 | 123 | 106 | 30 | 46 |
| Total debt | 25 | 125 | 319 | 124 | 21 | 10 | 21 | 10 | 49 | 123 | 106 | 30 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|