| Revenue | DKK 618K | -17% |
| EBITDA | DKK 618K | -17% |
| Net profit | DKK 261K | -27% |
| Total assets | DKK 13,9M | -1% |
| Equity | DKK 2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -44 | 475 | 537 | 516 | 679 | 782 | 765 | -309 | 868 | 658 | 703 | 748 | 618 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | -44 | 475 | 537 | 516 | 679 | 782 | 765 | -309 | 868 | 658 | 703 | 748 | 618 |
| Depreciation & amort. | -43 | -0 | 105 | 112 | 112 | -132 | -152 | -152 | -153 | -153 | -153 | -153 | -153 | -153 |
| EBIT | 44 | -44 | 370 | 425 | 404 | 547 | 631 | 613 | -462 | 716 | 506 | 550 | 596 | 465 |
| Net financials | -26 | -66 | -271 | -265 | -226 | -272 | -261 | -212 | -186 | -323 | -138 | -142 | -147 | -142 |
| Profit before tax | 19 | -110 | 100 | 160 | 178 | 275 | 370 | 401 | -648 | 392 | 368 | 408 | 449 | 323 |
| Tax | 2 | -27 | 24 | 40 | 39 | 61 | 81 | 89 | 61 | 54 | 78 | 81 | 90 | 62 |
| Net profit | 17 | -83 | 75 | 120 | 139 | 215 | 288 | 312 | -709 | 339 | 289 | 327 | 359 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 10.369 | 11.391 | 11.259 | 11.184 | 15.958 | 19.758 | 20.927 | 15.728 | 14.739 | 14.427 | 14.188 | 14.071 | 13.922 |
| Equity | 97 | 13 | 88 | 208 | 347 | 562 | 850 | 1.162 | 453 | 792 | 1.081 | 1.408 | 1.767 | 2.028 |
| Long-term debt | 0 | 57 | 6.357 | 6.173 | 5.945 | 12.425 | 13.560 | 12.830 | 12.252 | 11.989 | 11.466 | 10.929 | 10.481 | 10.106 |
| Short-term debt | 477 | 10.299 | 4.946 | 4.878 | 4.892 | 2.972 | 5.348 | 6.935 | 3.023 | 1.958 | 1.880 | 1.852 | 1.823 | 1.787 |
| Total debt | 477 | 10.356 | 11.303 | 11.051 | 10.837 | 15.397 | 18.908 | 19.765 | 15.275 | 13.947 | 13.346 | 12.780 | 12.304 | 11.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. FLOOR HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
FLOOR BYG HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Floor | Management | 0 companies |
| Thomas Maagaard Floor | Chairman | 0 companies |
| Josva Andreas Maagaard Floor | Board of Directors | 0 companies |