| Revenue | DKK -11K | +36% |
| EBITDA | DKK -11K | -36% |
| Net profit | DKK 374K | -23% |
| Total assets | DKK 4,1M | +7% |
| Equity | DKK 2,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -5 | -4 | -5 | -6 | -6 | -7 | -7 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 136 | 151 | 144 | 198 | -5 | -4 | -5 | -6 | -6 | -7 | -7 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 136 | 151 | 144 | 198 | -5 | -4 | -5 | -6 | -6 | -7 | -7 | -8 | -11 |
| Net financials | -9 | 137 | 156 | 152 | 206 | 193 | 224 | 219 | 326 | 409 | 513 | 467 | 501 | 384 |
| Profit before tax | -17 | 130 | 149 | 144 | 198 | 188 | 220 | 214 | 320 | 403 | 507 | 460 | 493 | 374 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 9 | -0 |
| Net profit | -17 | 130 | 149 | 144 | 198 | 188 | 220 | 214 | 320 | 403 | 507 | 460 | 485 | 374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 324 | 477 | 625 | 814 | 877 | 1.042 | 1.027 | 1.318 | 1.650 | 2.100 | 2.474 | 3.804 | 4.082 |
| Equity | 63 | 193 | 342 | 486 | 634 | 721 | 838 | 946 | 1.158 | 1.450 | 1.846 | 2.192 | 2.559 | 2.811 |
| Long-term debt | 235 | 110 | 110 | 110 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 21 | 25 | 29 | 70 | 157 | 204 | 81 | 160 | 200 | 253 | 282 | 1.246 | 1.271 |
| Total debt | 252 | 131 | 135 | 139 | 180 | 157 | 204 | 81 | 160 | 200 | 253 | 282 | 1.246 | 1.271 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|