| Revenue | DKK -9K | +22% |
| EBITDA | DKK -9K | -22% |
| Net profit | DKK 3K | -79% |
| Total assets | DKK 712K | -18% |
| Equity | DKK 543K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -7 | 0 | -4 | -14 | -12 | -5 | -9 | -7 | -4 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -7 | -8 | -4 | -14 | -12 | -5 | -9 | -7 | -4 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -7 | -8 | -4 | -14 | -12 | -5 | -9 | -7 | -4 | -7 | -8 | -9 |
| Net financials | 0 | 174 | 0 | 0 | -8 | 10 | 191 | 215 | 111 | 220 | 113 | 75 | 24 | 13 |
| Profit before tax | -9 | 167 | -7 | -8 | -11 | -4 | 179 | 210 | 102 | 213 | 108 | 68 | 16 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | 167 | -7 | -8 | -11 | -4 | 179 | 210 | 102 | 213 | 108 | 68 | 16 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 300 | 293 | 230 | 220 | 320 | 274 | 436 | 813 | 669 | 895 | 918 | 874 | 712 |
| Equity | 71 | 239 | 231 | 224 | 212 | 143 | 260 | 364 | 358 | 460 | 456 | 524 | 540 | 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 61 | 62 | 7 | 8 | 177 | 15 | 73 | 455 | 209 | 440 | 394 | 334 | 169 |
| Total debt | 95 | 61 | 62 | 7 | 8 | 177 | 15 | 73 | 455 | 209 | 440 | 394 | 334 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gerner Jacobsen | Audit | 0 companies |