| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 102K | -69% |
| Total assets | DKK 741K | -15% |
| Equity | DKK 577K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -6 | -6 |
| Net financials | 91 | 105 | 234 | 322 | 352 | 212 | 253 | 398 | 135 | 269 | 163 | 50 | 421 | 136 |
| Profit before tax | 82 | 102 | 231 | 319 | 349 | 209 | 250 | 395 | 132 | 266 | 160 | 46 | 415 | 130 |
| Tax | 22 | 25 | 56 | 74 | 75 | 46 | 55 | 87 | 29 | 58 | 33 | 9 | 91 | 28 |
| Net profit | 60 | 77 | 175 | 244 | 273 | 163 | 195 | 308 | 103 | 208 | 127 | 36 | 323 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 389 | 542 | 630 | 660 | 575 | 636 | 823 | 627 | 830 | 637 | 572 | 875 | 741 |
| Equity | 140 | 182 | 307 | 453 | 526 | 510 | 565 | 687 | 540 | 648 | 490 | 427 | 700 | 577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 191 | 209 | 162 | 107 | 38 | 37 | 67 | 26 | 77 | 14 | 56 | 48 | 9 |
| Total debt | 217 | 191 | 209 | 162 | 107 | 38 | 37 | 67 | 26 | 77 | 14 | 56 | 48 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|