| Revenue | DKK 1,5M | +54% |
| EBITDA | DKK 1,5M | +54% |
| Net profit | DKK 417K | +513% |
| Total assets | DKK 8,5M | -23% |
| Equity | DKK 3,1M | +15% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | 424 | 1.105 | 964 | 1.484 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 424 | 1.105 | 964 | 1.484 |
| Depreciation & amort. | -0 | -298 | -646 | -860 | -887 |
| EBIT | -4 | 126 | 459 | 104 | 597 |
| Net financials | 37 | 10 | -56 | -70 | -63 |
| Profit before tax | 33 | 119 | 403 | 34 | 534 |
| Tax | -28 | -220 | -571 | -34 | 117 |
| Net profit | 62 | 339 | 974 | 68 | 417 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.385 | 8.554 | 10.968 | 10.996 | 8.472 |
| Equity | 1.317 | 1.656 | 2.630 | 2.697 | 3.114 |
| Long-term debt | 0 | 0 | 0 | 1.873 | 1.642 |
| Short-term debt | 69 | 6.801 | 8.133 | 5.766 | 2.319 |
| Total debt | 69 | 6.801 | 8.133 | 7.639 | 3.961 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NF Management | Management | 2025 |
| Former (2) | ||
AJ Management | Management | 2011 – 2016 |
MB Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2011 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Fuglsang Korfitsen | Management | 0 companies |
| Andrew John Drysdale | Management | 0 companies |
| Mikael Boye Enig | Management | 0 companies |
| Karsten Lumbye Jensen | Board of Directors | 0 companies |
| Martin Valbjørn Bak | Board of Directors | 0 companies |
| Christian Damgaard Lunde | Board of Directors | 0 companies |
| Martin Romvig | Chairman | 0 companies |
| Kim Søgård Bering Kristensen | Chairman | 0 companies |
| Erik Borum | Chairman | 0 companies |
| Michael Vesterholm Lassen | Board of Directors | 0 companies |
| Mogens Vig Pedersen | Chairman | 0 companies |