| Revenue | DKK 1,2M | +14% |
| EBITDA | DKK 1,2M | +14% |
| Net profit | DKK 2,6M | -6% |
| Total assets | DKK 71,3M | +2% |
| Equity | DKK 6,5M | +68% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 0 | 0 | 0 | 3.724 | 809 | 1.098.807 | 1.108 | 1.153 | 923 | 1.115 | 1.346 | 1.060 | 1.205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 0 | 0 | 0 | 3.724 | 808 | 1.098.807 | 1.108 | 1.153 | 924 | 1.115 | 1.346 | 1.060 | 1.204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 0 | 0 | 0 | 3.724 | 808 | 1.098.807 | 1.108 | 1.153 | 924 | 1.115 | 1.346 | 1.060 | 1.204 |
| Net financials | -5 | 0 | 0 | 0 | 218 | 234 | 232.949 | 148 | 293 | -17.465 | 2.116 | 2.486 | 2.506 | 2.189 |
| Profit before tax | -2 | 0 | 0 | 1 | 3.943 | 1.043 | 1.331.756 | 1.256 | 1.447 | -16.541 | 3.231 | 3.831 | 3.566 | 3.393 |
| Tax | -0 | 0 | 0 | 0 | 867 | 229 | 292.547 | 276 | 318 | 2.205 | 712 | -91 | 768 | 763 |
| Net profit | -1 | 0 | 0 | 0 | 3.075 | 813 | 1.039.209 | 980 | 1.128 | -18.746 | 2.519 | 3.923 | 2.798 | 2.630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 59 | 63 | 63 | 64.444 | 65.121 | 65.570.053 | 64.412 | 66.016 | 67.230 | 67.316 | 69.221 | 69.967 | 71.333 |
| Equity | 6 | -1 | -10 | -7 | -6.748 | -4.319 | -3.755.590 | -7.801 | -8.778 | -5.379 | -2.860 | 1.063 | 3.861 | 6.491 |
| Long-term debt | -50 | 49 | 48 | 48 | 47.205 | 46.591 | 45.940.531 | 43.293 | 42.564 | 65.623 | 63.397 | 60.928 | 58.683 | 56.485 |
| Short-term debt | -16 | 11 | 24 | 22 | 23.987 | 22.849 | 23.385.112 | 28.920 | 32.230 | 6.986 | 6.779 | 7.231 | 7.422 | 7.787 |
| Total debt | -66 | 60 | 73 | 70 | 71.192 | 69.440 | 69.325.643 | 72.213 | 74.794 | 72.609 | 70.176 | 68.158 | 66.106 | 64.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
DN Founder | Founder | 2011 | — | — |
LO Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPP (OPP Denmark) ApS | Company | 50.0% | 50.0% | 2021 |
OPP HoldCo ApS | Company | 33.3% | 33.3% | 2015 |
MT Højgaard Property Development A/S | Company | 33.3% | 33.3% | 2021 |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Michael Rørup | Chief Executive Officer | 0 companies |
| DnB NOR Bank ASA | Founder | 0 companies |
| Lars Olaf Larsen | Management | 0 companies |
| Jens Nyhus | Chairman | 0 companies |
| Nikolaj Stampe | Chairman | 0 companies |
| Torben Kjær Kristensen | Board of Directors | 0 companies |
| Søren Vendelbo Jacobsen | Chairman | 0 companies |
| Erik Nielsen | Chairman | 0 companies |
| Anette Lonsdale | Board of Directors | 0 companies |
| Steve Gøran Stølen | Board of Directors | 0 companies |
| Martin Rauhe Pedersen | Board of Directors | 0 companies |
| Cyril Joseph Louis Stéphane Baseden | Board of Directors | 0 companies |
| John Krøger | Board of Directors | 0 companies |
| Joan Clausen | Board of Directors | 0 companies |
| Michelangelo Leto | Chairman | 0 companies |
| Peter Bisgaard Svanberg | Board of Directors | 0 companies |