| Revenue | DKK 24K | +9% |
| EBITDA | DKK 4K | -68% |
| Net profit | DKK 7K | -48% |
| Total assets | DKK 176K | +2% |
| Equity | DKK 166K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 14 | 15 | 16 | 17 | 17 | 18 | 19 | 20 | 21 | 21 | 22 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 3 | 8 | 8 | 5 | 6 | 10 | 11 | 9 | -1 | 11 | 11 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 3 | 8 | 8 | 5 | 6 | 10 | 11 | 9 | -1 | 11 | 11 | 4 |
| Net financials | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | 5 | 5 |
| Profit before tax | 1 | 3 | 8 | 7 | 5 | 6 | 10 | 11 | 8 | -2 | 10 | 16 | 9 |
| Tax | 0 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | -0 | 2 | 3 | 2 |
| Net profit | 1 | 2 | 6 | 6 | 4 | 5 | 7 | 8 | 6 | -2 | 8 | 13 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 105 | 112 | 118 | 127 | 127 | 134 | 142 | 146 | 148 | 148 | 172 | 176 |
| Equity | 97 | 99 | 104 | 110 | 114 | 118 | 126 | 134 | 140 | 138 | 146 | 159 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 6 | 8 | 8 | 13 | 8 | 8 | 9 | 7 | 10 | 2 | 14 | 21 |
| Total debt | 13 | 6 | 8 | 8 | 13 | 8 | 8 | 9 | 7 | 10 | 2 | 14 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2022 | — | — |
MT Founder | Founder | 2011 | — | — |
RH Management | Management | 2015 | — | — |
SK Management | Management | 2011 | — | — |
OH Management | Management | 2022 | — | — |
NV Management | Management | 2025 | — | — |
CB Management | Management | 2026 | — | — |
SM Management | Management | 2022 | — | — |
CG Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSKE PRIVATE EQUITY A/S | Company | 100.0% | 100.0% | 2025 |
Danmarks Eksport- og Investeringsfond | Company | 100.0% | 100.0% | 2023 |
VÆKSTFONDEN | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaas Dyrlund | Management | 0 companies |
| Mogens Thorninger | Founder | 0 companies |
| Rolf Hauge Kjærgaard | Management | 0 companies |
| Susanne Kure | Management | 0 companies |
| Ole Hauskov | Management | 0 companies |
| Nikolai Villumsen | Management | 0 companies |
| Casper Bruyant Bonde | Management | 0 companies |
| Søren Melholdt Rasmussen | Management | 0 companies |
| Carsten Gjørtler Salling | Management | 0 companies |
| Lars Nørby Johansen | Chairman | 0 companies |
| Birgit Nørgaard | Board of Directors | 0 companies |
| Michael Ring | Board of Directors | 0 companies |
| Viggo Nedergaard Jensen | Board of Directors | 0 companies |
| Peter Erik Hansen | Board of Directors | 0 companies |
| Nina Christiane Movin | Board of Directors | 0 companies |
| Asbjørn Berge | Board of Directors | 0 companies |