| Revenue | DKK 2,6M | +13% |
| EBITDA | DKK 4M | +361% |
| Net profit | DKK 1,6M | +161% |
| Total assets | DKK 63,9M | +2% |
| Equity | DKK 20,1M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.122 | 2.496 | 2.387 | 2.312 | 2.613 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.137 | 6.939 | 219 | -1.532 | 3.997 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.137 | 6.939 | 219 | -1.532 | 3.997 |
| Net financials | -700 | -369 | -531 | -1.786 | -1.994 |
| Profit before tax | 6.438 | 6.570 | -312 | -3.319 | 2.004 |
| Tax | 1.243 | 1.445 | -69 | -730 | 425 |
| Net profit | 5.194 | 5.125 | -244 | -2.588 | 1.578 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64.267 | 70.042 | 68.844 | 62.416 | 63.869 |
| Equity | 16.218 | 21.343 | 21.099 | 18.511 | 20.089 |
| Long-term debt | 42.617 | 37.578 | 36.956 | 36.279 | 35.255 |
| Short-term debt | 1.102 | 5.797 | 5.914 | 3.594 | 4.191 |
| Total debt | 43.718 | 43.375 | 42.870 | 39.873 | 39.446 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
HA Management | Management | 2019 – 2021 |
JC Management | Management | 2011 – 2019 |
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2011 – 2019 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anders Erik Gerdin | Management | 0 companies |
| Jens Christian Skifter | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Hans Jørn Grauenkjær Gregersen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Therkel Gamst | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |