| Revenue | DKK -305K | -56% |
| EBITDA | DKK -305K | +56% |
| Net profit | DKK -7,7M | -214% |
| Total assets | DKK 42,3M | -7% |
| Equity | DKK 16,4M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -26 | -43 | -49 | -34 | -61 | -164 | -216 | -149 | -161 | -164 | -694 | -305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -26 | -43 | -216 | -34 | -61 | -164 | -216 | -170 | -178 | -164 | -694 | -305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -26 | -43 | -216 | -34 | -61 | -164 | -216 | -170 | -178 | -164 | -694 | -305 |
| Net financials | 73 | 166 | 598 | 954 | 2.973 | 6.994 | 2.411 | 557 | 2.107 | 2.410 | -4.179 | -1.768 | -7.469 |
| Profit before tax | 55 | 141 | 555 | 738 | 2.940 | 6.933 | 2.247 | 342 | 1.937 | 2.232 | -4.343 | -2.462 | -7.774 |
| Tax | 14 | 42 | 149 | 200 | 92 | -11 | -200 | 52 | 306 | 182 | 9 | -0 | -35 |
| Net profit | 42 | 99 | 406 | 538 | 2.847 | 6.945 | 2.447 | 289 | 1.631 | 2.050 | -4.352 | -2.462 | -7.739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.554 | 6.465 | 8.167 | 13.738 | 19.471 | 27.875 | 31.539 | 31.458 | 35.655 | 39.745 | 41.258 | 45.678 | 42.317 |
| Equity | 122 | 220 | 626 | 1.164 | 4.011 | 10.967 | 13.110 | 12.667 | 13.996 | 16.589 | 14.427 | 11.429 | 16.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.433 | 6.245 | 7.541 | 12.574 | 15.460 | 16.908 | 18.429 | 18.791 | 21.659 | 23.156 | 26.831 | 34.249 | 25.956 |
| Total debt | 1.433 | 6.245 | 7.541 | 12.574 | 15.460 | 16.908 | 18.429 | 18.791 | 21.659 | 23.156 | 26.831 | 34.249 | 25.956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIEL EVAR ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Evar | Management | 0 companies |