| Revenue | DKK 254K | -472% |
| EBITDA | DKK 254K | +472% |
| Net profit | DKK 226K | +363% |
| Total assets | DKK 1,3M | +38% |
| Equity | DKK 1,1M | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 241 | 806 | 969 | 642 | 53 | -19 | 261 | 371 | 727 | 284 | -68 | 254 |
| Staff expenses | -443 | -483 | -532 | -772 | -262 | -0 | -12 | -221 | -522 | -559 | -161 | -0 | -0 |
| EBITDA | -13 | -243 | 274 | 197 | 381 | 53 | -31 | 39 | -151 | 169 | 123 | -68 | 254 |
| Depreciation & amort. | -4 | 4 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -247 | 270 | 197 | 381 | 53 | -31 | 39 | -151 | 169 | 123 | -68 | 254 |
| Net financials | -0 | -6 | -5 | 0 | -0 | 0 | -10 | 50 | 18 | 30 | -1 | -42 | 31 |
| Profit before tax | -18 | -253 | 265 | 197 | 381 | 53 | -41 | 90 | -133 | 199 | 122 | -110 | 285 |
| Tax | -3 | -58 | 64 | 50 | 87 | 12 | -0 | 12 | -29 | 45 | 28 | -24 | 59 |
| Net profit | -15 | -195 | 201 | 147 | 293 | 42 | -41 | 78 | -104 | 154 | 94 | -86 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 341 | 478 | 496 | 828 | 905 | 875 | 1.084 | 997 | 1.191 | 1.171 | 969 | 1.340 |
| Equity | 286 | 91 | 292 | 439 | 732 | 774 | 733 | 811 | 707 | 861 | 955 | 869 | 1.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 0 |
| Short-term debt | 68 | 250 | 186 | 57 | 95 | 132 | 142 | 273 | 290 | 330 | 148 | 99 | 244 |
| Total debt | 68 | 250 | 186 | 57 | 95 | 132 | 142 | 273 | 290 | 330 | 216 | 99 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYAN ROSENBERG HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ryan Rosenberg | Management | 0 companies |