| Revenue | — | — |
| EBITDA | DKK -5,2M | -745% |
| Net profit | DKK -1,5M | -129% |
| Total assets | DKK 77,6M | -11% |
| Equity | DKK 38,5M | -13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -5.492 | -5.830 | -5.202 | -4.716 | -1.754 | -2.878 | -2.340 |
| EBITDA | -15.953 | -9.323 | -5.492 | -9.205 | 49.485 | -29.716 | -1.192 | 813 | -5.240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15.953 | -9.323 | -5.492 | -9.205 | 49.485 | -29.716 | -1.192 | 813 | -5.240 |
| Net financials | 51.997 | -29.153 | 37.679 | 51.165 | 25.589 | 7.583 | 23.325 | 4.425 | 3.724 |
| Profit before tax | 36.044 | -38.476 | 32.187 | 41.960 | 75.074 | -22.133 | 22.133 | 5.238 | -1.516 |
| Tax | -149 | -409 | 2.126 | 2.990 | 5.846 | 13 | 1.127 | -0 | -0 |
| Net profit | 36.193 | -38.067 | 30.061 | 38.970 | 69.228 | -22.146 | 21.006 | 5.238 | -1.516 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393.487 | 139.069 | 162.064 | 164.502 | 142.264 | 74.260 | 86.432 | 87.627 | 77.636 |
| Equity | 116.197 | 41.937 | 71.998 | 78.970 | 109.228 | 17.854 | 38.860 | 44.098 | 38.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 11.489 | 43.379 | 0 |
| Short-term debt | 154.974 | 17.204 | 18.642 | 18.269 | 12.961 | 11.860 | 1.127 | 0 | 39.002 |
| Total debt | 154.974 | 17.204 | 18.642 | 18.269 | 12.961 | 11.860 | 12.616 | 43.379 | 39.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
GØ Deputy | Deputy | 2011 | — | — |
JK Deputy | Deputy | 2011 | — | — |
VØ Management | Management | 2011 | — | — |
JT Deputy | Deputy | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2012 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINANSIEL STABILITET | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Carl Mullit | Chief Executive Officer | 0 companies |
| John Andy Madsen | Chief Executive Officer | 0 companies |
| Jens Verner Andersen | Chief Executive Officer | 0 companies |
| Gerda Østergaard Kusk | Deputy | 0 companies |
| Jørgen Kristensen | Deputy | 0 companies |
| Visti Ørnekoll Nielsen | Management | 0 companies |
| Jens Thorsen Olsen | Deputy | 0 companies |
| Niels Olsen | Deputy Chairman | 0 companies |
| Niels Tørslev | Deputy Chairman | 0 companies |
| Ole Lyngh Jørgensen | Chairman | 0 companies |
| Lars Rolighed Andersen | Board of Directors | 0 companies |
| Lise Gronø | Board of Directors | 0 companies |
| Karsten Biltoft | Chairman | 0 companies |
| Johannes Veje | Board of Directors | 0 companies |
| Ebbe Lindhard Christensen | Board of Directors | 0 companies |
| Marianne Simonsen | Deputy Chairman | 0 companies |
| Claus Holmgaard Josefsen | Board of Directors | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Henrik Bjerre-Nielsen | Chairman | 0 companies |
| Carsten Oppermann | Deputy Chairman | 0 companies |