| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK 207K | -41% |
| Total assets | DKK 729K | -6% |
| Equity | DKK 721K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -6 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -10 | -9 | -13 | -9 | -8 | -5 | -5 | -5 | -6 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -10 | -9 | -13 | -9 | -8 | -5 | -5 | -5 | -6 | -5 | -5 | -6 |
| Net financials | 69 | 60 | 147 | 178 | 3 | 73 | 136 | 174 | 294 | 310 | 319 | 354 | 212 |
| Profit before tax | 64 | 50 | 137 | 165 | -6 | 65 | 130 | 169 | 289 | 304 | 314 | 348 | 206 |
| Tax | 1 | -1 | 0 | 0 | -1 | -5 | -3 | -2 | -1 | -1 | -1 | -1 | -1 |
| Net profit | 63 | 51 | 137 | 165 | -5 | 70 | 133 | 171 | 291 | 306 | 315 | 349 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 95 | 134 | 201 | 506 | 501 | 504 | 504 | 536 | 607 | 673 | 772 | 729 |
| Equity | 89 | 92 | 131 | 198 | 193 | 263 | 290 | 353 | 533 | 599 | 664 | 764 | 721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 313 | 238 | 214 | 150 | 3 | 8 | 8 | 8 | 8 |
| Total debt | 3 | 3 | 3 | 3 | 313 | 238 | 214 | 150 | 3 | 8 | 8 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|