| Revenue | DKK -18K | -78% |
| EBITDA | DKK -19K | +90% |
| Net profit | DKK -36K | +79% |
| Total assets | DKK 95K | -62% |
| Equity | DKK -710K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.014 | 640 | 2.704 | 33.089 | 19.562 | 21.104 | 3.478 | 6.545 | 2.790 | -256 | -192 | 214 | -83 | -18 |
| Staff expenses | -890 | -598 | -1.666 | -4.730 | -10.691 | -8.759 | -5.629 | -3.779 | -3.362 | -988 | -0 | -56 | -102 | -1 |
| EBITDA | 1.124 | 42 | 1.039 | 28.359 | 8.871 | 12.345 | -2.167 | 2.767 | -573 | -1.245 | -192 | 158 | -185 | -19 |
| Depreciation & amort. | -45 | 49 | 49 | 59 | 80 | -330 | -216 | -28 | -11 | -8 | -8 | -8 | -7 | -0 |
| EBIT | 1.079 | -7 | 990 | 28.300 | 8.791 | 12.015 | -2.383 | 2.739 | -584 | -1.252 | -199 | 150 | -193 | -19 |
| Net financials | -22 | -10 | -33 | -41 | -20 | -5 | 22 | -35 | -35 | -27 | -12 | -8 | -30 | -28 |
| Profit before tax | 1.057 | — | 957 | 28.259 | 8.771 | 12.009 | -2.360 | 2.704 | -619 | -1.280 | -211 | 142 | -223 | -47 |
| Tax | 269 | 19 | 226 | 6.644 | 1.937 | 2.645 | -519 | 596 | -135 | -337 | -46 | 31 | -48 | -10 |
| Net profit | 788 | -36 | 731 | 21.615 | 6.834 | 9.365 | -1.842 | 2.108 | -484 | -943 | -165 | 110 | -174 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.646 | 1.440 | 2.848 | 59.372 | 34.949 | 20.616 | 8.786 | 10.050 | 2.130 | 443 | 185 | 406 | 247 | 95 |
| Equity | 868 | — | 901 | 22.216 | 9.351 | 8.716 | 1.874 | 3.982 | 498 | -446 | -610 | -500 | -674 | -710 |
| Long-term debt | 278 | 0 | 139 | 6.650 | 1.871 | 0 | 0 | 0 | 0 | 302 | 702 | 762 | 797 | 715 |
| Short-term debt | 496 | 569 | 1.714 | 30.418 | 23.574 | 11.797 | 6.912 | 6.068 | 1.623 | 584 | 93 | 144 | 124 | 90 |
| Total debt | 774 | 569 | 1.852 | 37.068 | 25.444 | 11.797 | 6.912 | 6.068 | 1.623 | 885 | 795 | 906 | 921 | 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2011 | — | — |
GP Audit | Audit | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TNT INVEST ApS | Company | 100.0% | 100.0% | 2018 |
CHRISTIAN MAROTT HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
UKENDT HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Daniel Winther Mardahl | Management | 0 companies |
| Gregers Paulsen | Audit | 0 companies |