| Revenue | DKK 95,4M | +3% |
| EBITDA | DKK 90,9M | -6% |
| Net profit | DKK 58,5M | +3% |
| Total assets | DKK 1,8B | +5% |
| Equity | DKK 1B | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72.619 | 73.489 | 74.132 | 74.747 | 75.138 | 75.699 | 76.447 | 77.158 | 80.394 | 85.082 | 87.797 | 92.830 | 95.358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71.515 | 73.550 | 82.974 | 192.861 | 60.609 | 113.318 | 107.134 | 114.055 | 98.264 | 123.002 | 71.594 | 97.014 | 90.883 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71.515 | 73.550 | 82.974 | 192.861 | 60.609 | 113.318 | 107.134 | 114.055 | 98.264 | 123.002 | 71.594 | 97.014 | 90.883 |
| Net financials | -26.523 | -31.271 | -28.022 | -19.397 | -13.764 | -14.268 | -14.541 | -16.518 | -11.952 | -9.867 | -16.818 | -24.100 | -15.451 |
| Profit before tax | 44.992 | 42.279 | 54.952 | 173.464 | 46.845 | 99.050 | 92.594 | 97.538 | 86.312 | 113.134 | 54.776 | 72.914 | 75.433 |
| Tax | 11.251 | 9.051 | 12.831 | 38.704 | 10.306 | 21.791 | 20.371 | 21.458 | 18.989 | 24.439 | 12.051 | 16.081 | 16.973 |
| Net profit | 33.740 | 33.228 | 42.122 | 134.760 | 36.539 | 77.259 | 72.223 | 76.079 | 67.323 | 88.695 | 42.725 | 56.833 | 58.460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.288.280 | 1.325.661 | 1.328.928 | 1.442.558 | 1.468.546 | 1.452.145 | 1.470.581 | 1.497.000 | 1.582.646 | 1.713.657 | 1.778.121 | 1.748.991 | 1.829.988 |
| Equity | 456.305 | 489.533 | 531.655 | 666.415 | 702.954 | 555.213 | 627.436 | 703.516 | 770.839 | 859.534 | 902.259 | 959.092 | 1.017.552 |
| Long-term debt | 820.595 | 822.484 | 773.466 | 721.002 | 661.286 | 827.647 | 762.768 | 701.176 | 709.077 | 719.439 | 702.688 | 655.558 | 670.375 |
| Short-term debt | 3.365 | 3.072 | 7.669 | 8.787 | 56.985 | 9.642 | 9.905 | 9.764 | 11.799 | 30.277 | 67.209 | 21.991 | 22.318 |
| Total debt | 823.960 | 825.556 | 781.135 | 729.790 | 718.270 | 837.289 | 772.673 | 710.939 | 720.876 | 749.716 | 769.897 | 677.549 | 692.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2011 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SR Management | Management | 2011 | — | — |
LS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLP EJENDOMME A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Bettina Lange | Chief Executive Officer | 0 companies |
| Søren Risager-Hansen | Management | 0 companies |
| Leif Stidsen | Management | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Marianne Fabricius | Board of Directors | 0 companies |
| Gunnar Gjørtz | Chairman | 0 companies |
| Flemming Jacobsen | Board of Directors | 0 companies |
| Ellen Langeggen | Chairman | 0 companies |
| Stig Fermi-Erichsen | Board of Directors | 0 companies |
| Erik Halskov Christesen | Board of Directors | 0 companies |
| Peer von Hedemann Schaumburg-Müller | Chairman | 0 companies |
| Steinar Manengen | Chairman | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |