| Revenue | DKK -46K | +169% |
| EBITDA | DKK -46K | -169% |
| Net profit | DKK 10,3M | +136% |
| Total assets | DKK 59,5M | +43% |
| Equity | DKK 43,3M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 4 | — | -6 | -6 | -7 | -6 | -8 | -10 | -7 | -9 | -17 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 4 | 0 | -6 | -6 | -7 | -6 | -8 | -10 | -7 | -9 | -17 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 4 | 0 | -6 | -6 | -7 | -6 | -8 | -10 | -7 | -9 | -17 | -46 |
| Net financials | -3.276 | -1.901 | 0 | 3.742 | 630 | 1.619 | 1.542 | 5.564 | 6.158 | 4.202 | 4.722 | 5.128 | 11.690 |
| Profit before tax | -3.273 | -1.897 | 0 | 3.736 | 624 | 1.611 | 1.536 | 6.430 | 6.148 | 4.195 | 4.713 | 5.111 | 11.644 |
| Tax | 1 | -30 | -0 | 173 | -21 | -31 | -255 | 152 | 666 | 88 | -1.086 | 748 | 1.369 |
| Net profit | -3.273 | -1.866 | 0 | 3.563 | 644 | 1.642 | 1.791 | 6.279 | 5.483 | 4.107 | 5.799 | 4.362 | 10.275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.713 | 5.157 | 0 | 12.208 | 9.253 | 10.480 | 10.279 | 17.833 | 26.491 | 37.180 | 46.388 | 41.656 | 59.484 |
| Equity | 3.257 | 4.923 | 0 | 8.346 | 8.991 | 8.433 | 8.224 | 14.303 | 19.585 | 23.492 | 29.091 | 33.253 | 43.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -456 | -234 | 0 | 3.862 | 262 | 2.047 | 2.055 | 3.530 | 6.905 | 13.688 | 17.297 | 8.402 | 16.155 |
| Total debt | -456 | -234 | 0 | 3.862 | 262 | 2.047 | 2.055 | 3.530 | 6.905 | 13.688 | 17.297 | 8.402 | 16.155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|