| Revenue | DKK 483K | -6% |
| EBITDA | DKK 221K | +31% |
| Net profit | DKK 82K | +379% |
| Total assets | DKK 4,7M | -2% |
| Equity | DKK 3,4M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | -35 | -165 | 33 | 273 | 289 | 360 | 386 | 460 | 568 | 555 | 418 | 512 | 483 |
| Staff expenses | -0 | -0 | -0 | -67 | -94 | -129 | -177 | -233 | -230 | -205 | -340 | -309 | -344 | -263 |
| EBITDA | -107 | -35 | -165 | -34 | 179 | 161 | 183 | 153 | 230 | 363 | 215 | 109 | 168 | 221 |
| Depreciation & amort. | -0 | -0 | -3.912 | -138 | -154 | -174 | -152 | -154 | -111 | -104 | -85 | -75 | -82 | -80 |
| EBIT | -107 | -35 | -4.077 | -172 | 25 | -14 | 32 | -2 | 119 | 259 | 130 | 34 | 86 | 140 |
| Net financials | -11 | -39 | -298 | -106 | -31 | -33 | -25 | -24 | -19 | -14 | -18 | -52 | -69 | -58 |
| Profit before tax | -118 | -74 | -4.375 | -278 | -6 | -47 | 7 | -26 | 100 | 245 | 113 | -18 | 17 | 82 |
| Tax | -49 | -42 | -185 | 243 | -7 | -9 | -7 | -10 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -69 | -32 | -4.190 | -522 | 0 | -38 | 14 | -16 | 101 | 245 | 113 | -18 | 17 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.179 | 6.273 | 5.413 | 4.954 | 5.327 | 5.047 | 4.964 | 4.805 | 4.751 | 4.752 | 4.739 | 5.023 | 4.835 | 4.738 |
| Equity | 11 | -21 | -4.212 | -4.733 | 2.863 | 2.826 | 2.839 | 2.823 | 2.925 | 3.170 | 3.283 | 3.265 | 3.282 | 3.364 |
| Long-term debt | 2.138 | 1.951 | 1.843 | 1.732 | 1.622 | 1.508 | 1.390 | 1.278 | 1.169 | 1.057 | 948 | 1.282 | 1.030 | 1.048 |
| Short-term debt | 2.030 | 4.343 | 7.781 | 7.922 | 815 | 695 | 723 | 702 | 656 | 525 | 509 | 476 | 523 | 325 |
| Total debt | 4.168 | 6.294 | 9.624 | 9.654 | 2.437 | 2.203 | 2.114 | 1.980 | 1.826 | 1.582 | 1.457 | 1.758 | 1.553 | 1.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PREBEN STENGER HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Stenger | Management | 0 companies |