| Revenue | DKK -37K | -127% |
| EBITDA | DKK 179K | +30% |
| Net profit | DKK 134K | +27% |
| Total assets | DKK 374K | -20% |
| Equity | DKK 324K | +71% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 1.040 | 892 | 822 | 172 | 266 | 146 | 200 | 396 | 137 | -37 |
| Staff expenses | -592 | -564 | -645 | -256 | -182 | -272 | -228 | -168 | -132 | -0 | -216 |
| EBITDA | -190 | 79 | -84 | 58 | -11 | -6 | -82 | 33 | 264 | 137 | 179 |
| Depreciation & amort. | -69 | -61 | -61 | -61 | -44 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -259 | 18 | -145 | -4 | -54 | -16 | -82 | 33 | 264 | 137 | 179 |
| Net financials | -16 | -38 | -2 | -2 | -1 | -0 | 328 | -0 | -0 | -2 | -3 |
| Profit before tax | -275 | -20 | -147 | -6 | -53 | -16 | 246 | 33 | 264 | 135 | 176 |
| Tax | -68 | -6 | -33 | 4 | -2 | -1 | 58 | 9 | 59 | 30 | 42 |
| Net profit | -207 | -14 | -114 | -9 | -52 | -16 | 188 | 23 | 205 | 105 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 545 | 312 | 302 | 262 | 247 | 246 | 94 | 114 | 357 | 468 | 374 |
| Equity | -127 | -142 | -255 | -265 | -316 | -332 | -144 | -121 | 84 | 190 | 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 672 | 453 | 557 | 527 | 564 | 578 | 238 | 235 | 251 | 278 | 50 |
| Total debt | 672 | 453 | 557 | 527 | 564 | 578 | 238 | 235 | 251 | 278 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 2011 | — | — |
JA Founder | Founder | 2011 | — | — |
LA Management | Management | 2011 | — | — |
KE Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Bjarne Christensen | Management | 0 companies |
| Jacob Aasted | Founder | 0 companies |
| Linda Aasted Pedersen | Management | 0 companies |
| Knud Ege Obel Christensen | Founder | 0 companies |