| Revenue | DKK 1,8M | +3% |
| EBITDA | DKK 1,8M | +3% |
| Net profit | DKK 642K | +19% |
| Total assets | DKK 22,6M | +1% |
| Equity | DKK 12,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.661 | 1.527 | 1.417 | 1.526 | 1.535 | 1.434 | 1.741 | 1.669 | 1.536 | 1.800 | 1.637 | 1.764 | 1.782 | 1.842 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.661 | 1.527 | 1.417 | 1.526 | 1.535 | 1.434 | 1.741 | 1.669 | 1.536 | 1.800 | 1.637 | 1.764 | 1.782 | 1.842 |
| Depreciation & amort. | 626 | 633 | 631 | -627 | -627 | -628 | -629 | -629 | -629 | -629 | -629 | -629 | -638 | -648 |
| EBIT | 1.035 | 894 | 786 | 898 | 908 | 806 | 1.113 | 1.040 | 907 | 1.171 | 1.008 | 1.135 | 1.144 | 1.193 |
| Net financials | -1.815 | 539 | -575 | -578 | -454 | -503 | -490 | -433 | -397 | -370 | -212 | -504 | -447 | -371 |
| Profit before tax | -780 | 1.433 | 211 | 320 | 454 | 303 | 623 | 608 | 510 | 802 | 796 | 631 | 696 | 822 |
| Tax | -194 | -76 | 102 | 217 | 100 | 67 | 137 | 134 | 112 | 175 | 174 | 139 | 155 | 180 |
| Net profit | -586 | 1.509 | 109 | 104 | 354 | 236 | 486 | 474 | 398 | 627 | 622 | 492 | 542 | 642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.394 | 28.830 | 28.826 | 28.018 | 27.028 | 26.496 | 25.970 | 25.178 | 24.367 | 23.799 | 23.374 | 23.051 | 22.240 | 22.557 |
| Equity | 7.820 | 8.636 | 7.577 | 7.682 | 7.793 | 8.408 | 9.048 | 9.140 | 9.386 | 9.963 | 10.682 | 11.043 | 11.589 | 12.237 |
| Long-term debt | 15.723 | 17.170 | 17.088 | 16.794 | 16.127 | 14.793 | 13.729 | 12.867 | 11.684 | 10.578 | 9.445 | 8.596 | 8.232 | 7.579 |
| Short-term debt | 5.205 | 1.662 | 2.837 | 2.025 | 1.637 | 1.872 | 1.818 | 1.843 | 2.018 | 2.025 | 2.063 | 2.285 | 1.341 | 1.670 |
| Total debt | 20.928 | 18.832 | 19.925 | 18.820 | 17.765 | 16.664 | 15.547 | 14.710 | 13.702 | 12.603 | 11.508 | 10.880 | 9.573 | 9.249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSEL Holding ApS | Company | 100.0% | 100.0% | 2025 |
HCEA HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
HCEAndersen Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Christian Egebæk Andersen | Management | 0 companies |