| Revenue | DKK 12,9M | +33% |
| EBITDA | DKK 19,5M | +126% |
| Net profit | DKK 10,3M | +553% |
| Total assets | DKK 326,1M | +3% |
| Equity | DKK 82,6M | +14% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -742 | -4.852 | — | 9.241 | 9.117 | 13.427 | 14.673 | 12.474 | 13.570 | 11.483 | 12.925 | 9.728 | 12.901 |
| Staff expenses | -203 | -716 | -0 | -1.213 | -1.665 | -1.014 | -901 | -631 | -927 | -988 | -1.036 | -1.102 | -1.143 |
| EBITDA | -114.461 | -38.578 | 0 | 53.302 | 4.406 | 53.113 | 13.772 | 8.407 | 35.689 | 35.566 | 11.889 | 8.626 | 19.458 |
| Depreciation & amort. | -125 | -192 | -0 | -345 | -338 | -276 | -244 | -173 | -58 | -0 | -0 | -0 | -0 |
| EBIT | -114.586 | -38.771 | 0 | 52.957 | 4.068 | 52.837 | 13.528 | 8.234 | 35.631 | 35.566 | 11.889 | 8.626 | 19.458 |
| Net financials | -114.239 | -35.204 | 0 | 44.706 | -4.034 | 40.127 | -490 | -4.716 | 22.178 | 23.787 | -3.440 | -6.575 | 1.476 |
| Profit before tax | -114.523 | -38.393 | 0 | 52.390 | 3.079 | 52.264 | 13.047 | 6.955 | 34.764 | 34.282 | 8.449 | 2.051 | 13.234 |
| Tax | -28.629 | -5.076 | -0 | 11.617 | 676 | 11.509 | 2.882 | 1.420 | 7.666 | 7.592 | 2.097 | 470 | 2.914 |
| Net profit | -85.894 | -33.317 | 0 | 40.773 | 2.403 | 40.755 | 10.165 | 5.535 | 27.097 | 26.690 | 6.353 | 1.582 | 10.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135.245 | 171.753 | 0 | 225.948 | 219.579 | 260.895 | 275.881 | 258.529 | 279.968 | 309.046 | 320.520 | 316.775 | 326.078 |
| Equity | 85.838 | 113.554 | 0 | 128.116 | 90.519 | 56.274 | 66.438 | 71.973 | 99.071 | 129.368 | 70.720 | 72.302 | 82.623 |
| Long-term debt | -2.002 | -1.131 | 0 | 25.790 | 38.245 | 35.945 | 33.666 | 111.477 | 92.687 | 79.050 | 148.581 | 159.609 | 159.351 |
| Short-term debt | -18.677 | -23.550 | 0 | 28.288 | 47.556 | 116.285 | 123.210 | 23.071 | 30.677 | 37.300 | 37.563 | 21.017 | 18.371 |
| Total debt | -20.679 | -24.680 | 0 | 54.078 | 85.802 | 152.230 | 156.876 | 134.548 | 123.364 | 116.350 | 186.144 | 180.626 | 177.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Airport Real Estate ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Adamsen | Chief Executive Officer | 0 companies |
| Christian Baumann | Chief Executive Officer | 0 companies |
| Jesper Adler | Chief Executive Officer | 0 companies |