| Revenue | DKK 2,7M | +17% |
| EBITDA | DKK 483K | -6% |
| Net profit | DKK 309K | +18% |
| Total assets | DKK 3,4M | +19% |
| Equity | DKK 2,4M | +15% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.727 | -1.501 | 2.025 | 1.978 | 2.419 | 2.466 | 2.499 | 2.954 | 2.721 | 2.973 | 2.338 | 2.539 | 2.323 | 2.707 |
| Staff expenses | -1.326 | -1.155 | -1.602 | -1.625 | -1.932 | -2.089 | -2.228 | -2.502 | -2.350 | -2.309 | -1.822 | -2.173 | -1.810 | -2.223 |
| EBITDA | 401 | -31 | 424 | 353 | 487 | 377 | 271 | 453 | 371 | 664 | 516 | 341 | 512 | 483 |
| Depreciation & amort. | 184 | -157 | 181 | 207 | -196 | -197 | -233 | -221 | -222 | -244 | -181 | -134 | -180 | -97 |
| EBIT | 217 | -188 | 243 | 146 | 290 | 180 | 38 | 231 | 149 | 421 | 335 | 206 | 333 | 387 |
| Net financials | -111 | -83 | -70 | -70 | -30 | -20 | -14 | -13 | -10 | -5 | -15 | -1 | 3 | 11 |
| Profit before tax | 106 | -105 | 173 | 76 | 260 | 159 | 24 | 219 | 139 | 416 | 320 | 205 | 336 | 398 |
| Tax | 58 | -16 | 41 | 19 | 54 | 34 | 5 | 48 | 31 | 92 | 70 | 45 | 74 | 89 |
| Net profit | 98 | -89 | 132 | 57 | 206 | 125 | 19 | 170 | 109 | 324 | 250 | 160 | 262 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.663 | 1.729 | 1.360 | 1.235 | 1.544 | 1.731 | 1.511 | 1.740 | 2.335 | 3.480 | 2.945 | 3.098 | 2.850 | 3.385 |
| Equity | 178 | 267 | 400 | 456 | 662 | 787 | 803 | 973 | 1.082 | 1.406 | 1.656 | 1.816 | 2.078 | 2.388 |
| Long-term debt | 820 | -797 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 119 | 79 | 56 | 83 | 90 |
| Short-term debt | 607 | -591 | 864 | 688 | 802 | 875 | 653 | 719 | 1.175 | 1.930 | 1.194 | 1.221 | 689 | 907 |
| Total debt | 1.427 | -1.388 | 864 | 688 | 802 | 875 | 653 | 719 | 1.201 | 2.049 | 1.272 | 1.277 | 771 | 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEX OG KATJA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Nielsen | Management | 0 companies |
| Carsten Haahr Lyndgaard | Board of Directors | 0 companies |
| Katja Nielsen | Chairman | 0 companies |