| Revenue | DKK 1,2M | — |
| EBITDA | DKK 668K | +212% |
| Net profit | DKK 668K | +212% |
| Total assets | DKK 4,4M | +4431764% |
| Equity | DKK 430K | +288% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | -8 | -9 | -12 | 5 | -4 | -4 | -4 | -4 | -8 | 0 | 1.155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 0 | 0 | -8 | -9 | -12 | 5 | -4 | -4 | -4 | -4 | -8 | -596 | 668 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 0 | 0 | -8 | -9 | -12 | 5 | -4 | -4 | -4 | -4 | -8 | -596 | 668 |
| Net financials | -580 | 0 | 0 | -521 | 571 | 74 | 118 | 284 | -690 | 6 | 38 | 166 | 0 | 0 |
| Profit before tax | -590 | 0 | 0 | -529 | 562 | 61 | 123 | 280 | -694 | 1 | 33 | 158 | -596 | 668 |
| Tax | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -590 | 0 | 0 | -540 | 562 | 61 | 123 | 280 | -694 | 1 | 33 | 158 | -596 | 668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 577 | 655 | 781 | 1.072 | 389 | 395 | 433 | 599 | 0 | 4.432 |
| Equity | -90 | 0 | 0 | -156 | 406 | 467 | 591 | 870 | 176 | 178 | 211 | 368 | -228 | 430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 0 | 0 | 156 | 171 | 188 | 190 | 202 | 213 | 218 | 222 | 230 | 228 | 4.002 |
| Total debt | 90 | 0 | 0 | 156 | 171 | 188 | 190 | 202 | 213 | 218 | 222 | 230 | 228 | 4.002 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Kjærgaard | Board of Directors | 0 companies |
| Morten Gressmann Pedersen | Board of Directors | 0 companies |
| Bente Palsgaard Nüchel | Board of Directors | 0 companies |
| Jesper Plougmann Andersen | Chairman | 0 companies |