| Revenue | DKK -28K | +7% |
| EBITDA | DKK -27K | -3% |
| Net profit | DKK -753K | -8896% |
| Total assets | DKK 16,5M | -10% |
| Equity | DKK 13,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -19 | -33 | -38 | -75 | -47 | -33 | -31 | -35 | -21 | -23 | -26 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -7 | -19 | -33 | -38 | -75 | -47 | -33 | -31 | -35 | -21 | -23 | -26 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -7 | -19 | -33 | -38 | -75 | -47 | -33 | -31 | -35 | -21 | -23 | -26 | -27 |
| Net financials | 145 | 1.141 | 1.028 | 1.445 | 2.464 | -242 | 744 | 1.251 | 748 | 2.107 | 4.251 | 314 | 103 | -965 |
| Profit before tax | 113 | 1.134 | 1.009 | 1.412 | 2.426 | -317 | 697 | 1.218 | 717 | 2.073 | 4.229 | 291 | 78 | -992 |
| Tax | -27 | -1 | 3 | 5 | 17 | 20 | 12 | 20 | -24 | 53 | 60 | -156 | 86 | -238 |
| Net profit | 140 | 1.135 | 1.006 | 1.407 | 2.409 | -337 | 685 | 1.198 | 741 | 2.019 | 4.169 | 447 | -8 | -753 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.683 | 1.926 | 2.999 | 4.264 | 6.742 | 6.382 | 7.361 | 8.156 | 8.934 | 12.331 | 14.901 | 14.736 | 18.209 | 16.477 |
| Equity | 228 | 1.363 | 2.369 | 3.775 | 6.134 | 5.747 | 6.380 | 7.525 | 8.158 | 10.067 | 14.123 | 14.455 | 14.329 | 13.454 |
| Long-term debt | 949 | 392 | 0 | 381 | 239 | 171 | 0 | 0 | 0 | 556 | 371 | 0 | 0 | 0 |
| Short-term debt | 506 | 171 | 630 | 107 | 369 | 464 | 981 | 631 | 775 | 1.708 | 407 | 281 | 3.879 | 3.024 |
| Total debt | 1.455 | 563 | 630 | 488 | 608 | 636 | 981 | 631 | 775 | 2.264 | 778 | 281 | 3.879 | 3.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |