| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | +8% |
| Net profit | DKK 1,3M | +188% |
| Total assets | DKK 78,9M | +3% |
| Equity | DKK 70,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -38 | -7 | -0 | -8 | -0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -8 | -38 | -7 | -8 | -8 | -18 | -10 | -10 | -10 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -8 | -38 | -7 | -8 | -8 | -18 | -10 | -10 | -10 | -15 | -14 |
| Net financials | 673 | 727 | 613 | 6.847 | 19.888 | 15.786 | 5.425 | 1.716 | 11.158 | 5.125 | 932 | 415 | 1.333 |
| Profit before tax | 667 | 719 | 605 | 6.810 | 19.881 | 15.778 | 5.418 | 1.698 | 11.148 | 5.114 | 921 | 400 | 1.319 |
| Tax | 15 | -2 | 4 | -5 | -15 | -9 | -177 | -137 | -119 | -27 | -63 | -46 | 35 |
| Net profit | 652 | 721 | 600 | 6.814 | 19.896 | 15.787 | 5.595 | 1.834 | 11.267 | 5.142 | 984 | 446 | 1.284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.160 | 2.849 | 4.060 | 12.162 | 31.735 | 48.368 | 52.594 | 56.414 | 66.633 | 73.890 | 75.857 | 76.735 | 78.931 |
| Equity | 1.187 | 1.860 | 2.411 | 9.175 | 28.970 | 44.653 | 50.419 | 52.147 | 63.306 | 68.336 | 69.212 | 69.546 | 70.708 |
| Long-term debt | 0 | 0 | 1.214 | 2.423 | 2.018 | 2.961 | 968 | 3.849 | 2.539 | 4.607 | 4.958 | 5.744 | 7.582 |
| Short-term debt | 972 | 989 | 436 | 409 | 592 | 598 | 1.207 | 418 | 788 | 947 | 1.687 | 1.444 | 641 |
| Total debt | 972 | 989 | 1.650 | 2.832 | 2.610 | 3.559 | 2.175 | 4.267 | 3.327 | 5.555 | 6.645 | 7.188 | 8.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Brun Petersen | Audit | 0 companies |