| Revenue | DKK 123K | -25% |
| EBITDA | DKK 123K | -25% |
| Net profit | DKK 67K | -28% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 2,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 190 | 92 | 59 | 111 | 116 | 97 | 144 | 72 | 123 | 96 | 133 | 164 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -259 | 19 | 92 | 59 | 111 | 116 | 97 | 144 | 72 | 123 | 96 | 133 | 164 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -259 | 19 | 92 | 59 | 111 | 116 | 97 | 144 | 72 | 123 | 96 | 133 | 164 | 123 |
| Net financials | -107 | -31 | -30 | -26 | -26 | -22 | -20 | -17 | -9 | -16 | -17 | -32 | -45 | -38 |
| Profit before tax | -366 | -12 | 62 | 33 | 85 | 94 | 76 | 127 | 63 | 107 | 79 | 101 | 119 | 85 |
| Tax | -109 | -3 | 21 | 13 | 19 | 21 | 17 | 28 | 14 | 21 | 17 | 22 | 26 | 19 |
| Net profit | -257 | -9 | 41 | 20 | 66 | 74 | 60 | 99 | 49 | 86 | 61 | 78 | 93 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.142 | 4.007 | 3.990 | 3.941 | 3.917 | 3.914 | 3.880 | 3.920 | 3.929 | 3.944 | 3.914 | 3.900 | 3.903 | 3.907 |
| Equity | 1.689 | 1.680 | 1.760 | 1.819 | 1.885 | 1.958 | 2.018 | 2.117 | 2.166 | 2.266 | 2.314 | 2.392 | 2.485 | 2.551 |
| Long-term debt | 1.864 | 1.772 | 1.584 | 1.487 | 1.487 | 1.390 | 1.292 | 1.194 | 1.144 | 1.046 | 948 | 857 | 773 | 684 |
| Short-term debt | 44 | 14 | 123 | 139 | 30 | 30 | 18 | 35 | 44 | 58 | 78 | 77 | 71 | 97 |
| Total debt | 1.909 | 1.786 | 1.707 | 1.625 | 1.517 | 1.420 | 1.310 | 1.229 | 1.188 | 1.103 | 1.025 | 933 | 843 | 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENE'S GULVSERVICE ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| René Michael Nielsen | Management | 0 companies |