| Revenue | DKK 113K | +85% |
| EBITDA | DKK 113K | +85% |
| Net profit | DKK 72K | +52% |
| Total assets | DKK 118K | +31% |
| Equity | DKK 54K | +387% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -716 | 1.058 | 617 | 585 | 277 | 265 | 204 | 191 | 59 | 89 | 61 | 113 |
| Staff expenses | -679 | -1.064 | -651 | -567 | -305 | -274 | -215 | -195 | -86 | -0 | -0 | -0 |
| EBITDA | 281 | -7 | -34 | 18 | -27 | -10 | -11 | -4 | -27 | 89 | 61 | 113 |
| Depreciation & amort. | -159 | 162 | 162 | 167 | -126 | -127 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | -168 | -196 | -149 | -153 | -136 | -11 | -4 | -27 | 89 | 61 | 113 |
| Net financials | -5 | -2 | -6 | -6 | -5 | -11 | -10 | -11 | -0 | -0 | -0 | -0 |
| Profit before tax | 122 | -170 | -202 | -156 | -157 | -147 | -21 | -15 | -27 | 89 | 61 | 113 |
| Tax | 29 | -36 | -54 | -37 | -34 | -31 | -4 | -0 | -0 | -3 | 13 | 41 |
| Net profit | 94 | -135 | -148 | -119 | -123 | -116 | -16 | -15 | -27 | 92 | 48 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.336 | 966 | 709 | 478 | 191 | 88 | 55 | 65 | 51 | 87 | 90 | 118 |
| Equity | 835 | 603 | 358 | 140 | 17 | -99 | -116 | -131 | -158 | -66 | -19 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -356 | 254 | 296 | 320 | 174 | 188 | 171 | 196 | 210 | 153 | 109 | 64 |
| Total debt | -356 | 254 | 296 | 320 | 174 | 188 | 171 | 196 | 210 | 153 | 109 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|